Half-year report · Q2
4367.TEDINET S100UNMM
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥19.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥544m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥280m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥387m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥348m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥256m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥368m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥258m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥247m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥300m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥174m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥37.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥39.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥39.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥17.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥661m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥563m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥961m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥563m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥550m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥724m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥679m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.53 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.26 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.5 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1968404000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 9492767000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8926372000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4834000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4001000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1974240000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2000304000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1183851000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1181484000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 7992091000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7182788000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17484859000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16109160000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1551049000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 17937198000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 17939767000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14148000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14148000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 21817099000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 21819668000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2690000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2690000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21819790000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21819668000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39304649000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 37928829000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8325573000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9523436000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5671247000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6838399000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2654325000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2685037000 | JPY |
| Shipment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 158465000 | JPY |
| Shipment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 284145000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 517466000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 530010000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 30933000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 31883000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration_NonConsolidatedMember | 506783000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration_NonConsolidatedMember | 569749000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 1160991000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 725580000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2374639000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2141369000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 279686000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |