Half-year report · Q2
4367.TEDINET S100UNMM
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥19.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥544m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥280m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥387m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥348m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥256m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥368m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥258m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥247m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥300m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥174m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥37.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥39.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥39.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥17.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥661m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥563m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥961m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥563m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥550m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥724m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥679m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.53 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.26 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.5 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4192278000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 3951685000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 5911705000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 2251456000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1358720000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 2177469000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 2001021000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 418625000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 432865000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 14935818000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 14858008000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 8626822000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 8447962000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 10439547000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 9496057000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 184912000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 141625000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 4499202000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4343938000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23750484000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22429584000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 97212000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 87358000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 418757000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 417498000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 106947000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 140950000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4571000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4571000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 521134000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 553878000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 24368830000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 23070821000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 39304649000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 37928829000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2235420000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3320476000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1650000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1666000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1666000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 157491000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 166000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 164000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 1588000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2623757000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |