Quarterly report · Q1
4356.TEDINET S100TE37
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥366m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥361m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥369m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥370m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥369m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥370m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥256m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥716m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥256m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥867m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥489m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.81 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.41 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.85 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,716,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,716,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,716,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥127m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥606m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥606m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥201m |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥493m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥167m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥629m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥629m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥190m |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥338m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥528m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 139164000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 233665000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 199835000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 46685000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 181696000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 1541000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 27318000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 546657000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 334594000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1508853000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1512801000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 90241000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 90382000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 90241000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 90382000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1599094000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1603184000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 391755000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 391755000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3967310000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4051857000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4389000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4389000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4954677000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5039223000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4954677000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5039223000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6553771000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6642408000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1973447000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2018755000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1336401000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1397948000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 637046000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 620806000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 276048000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 255225000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 360998000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 365580000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2606000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3292000 | JPY |
| Bounty income noi | Prior1YTDDuration_NonConsolidatedMember | 5750000 | JPY |
| Bounty income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 252000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 551000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 8608000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3844000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |