Quarterly report · Q1
4356.TEDINET S100TE37
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥366m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥361m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥369m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥370m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥369m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥370m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥256m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥716m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥256m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥867m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥489m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.81 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.41 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.85 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,716,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,716,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,716,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥127m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥606m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥606m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥201m |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥493m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥167m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥629m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥629m |
| jpcrp040300-q1r_E05282-000Engineering Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥190m |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E05282-000Solution Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥338m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥528m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5707900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57079 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5716800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 57079 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 7100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 7100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0012 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0012 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 489308000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 867192000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 2248639000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2404237000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 261743000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 30643000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 969000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 19006000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4409000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 5137000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 2900000000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 2700000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 61417000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 54447000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 54488000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 9720000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6020976000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6090384000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 130134000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 132162000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 38439000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 41690000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 236466000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 250660000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 126604000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 126604000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1148000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 905000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 364220000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 378171000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 532795000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 552024000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6553771000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6642408000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 500756000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 630191000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 179546000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |