Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥13.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥877m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥935m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥477m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥628m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥907m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥151m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥411m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥168m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.9bnat 2023-03-31Cons.Assets
Total assets¥8.9bnat 2022-03-31Cons.Assets
Total assets¥7.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥559m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥407m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥331m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥42m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥564m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥433m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥236m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥150.672022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.122021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.522020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.742019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.52018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥591.4at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥470.74at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥357.68at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥345.43at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥299.24at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE28.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE32.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees508at 2023-03-31Cons.Number of employees
Employees487at 2022-03-31Cons.Number of employees
Employees439at 2021-03-31dCons.Number of employees
Employees421at 2020-03-31dCons.Number of employees
Employees404at 2019-03-31dCons.Number of employees
Revenue¥10.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥536m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥879m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥636m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥953m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥652m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥173m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥383m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥450m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥778m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥754m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥803m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥849m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥286m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2023-03-31StandaloneAssets
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥420mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥150.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.742021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥232.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-108.812019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥479.28at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥359.22at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥274.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥53.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥162.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE36.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE33.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE142.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-100.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-20.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,914,732at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,914,732at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,147,323at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,147,323at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,147,323at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees382at 2023-03-31StandaloneNumber of employees
Employees370at 2022-03-31StandaloneNumber of employees
Employees352at 2021-03-31dStandaloneNumber of employees
Employees43at 2020-03-31dStandaloneNumber of employees
Employees42at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Otherother segmentscapex2022-04-01 → 2023-03-31¥5m
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥27m
Otherother segmentssegment assetsat 2023-03-31¥5.5bn
Otherother segmentssegment profit2022-04-01 → 2023-03-31−¥642m
Broadcastreportable segmentcapex2022-04-01 → 2023-03-31¥70m
Broadcastreportable segmentdepreciation2022-04-01 → 2023-03-31¥56m
Broadcastreportable segmentemployeesat 2023-03-3186 pure
Broadcastreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Broadcastreportable segmentsegment assetsat 2023-03-31¥2.2bn
Broadcastreportable segmentsegment profit2022-04-01 → 2023-03-31¥194m
Educationreportable segmentcapex2022-04-01 → 2023-03-31¥154m
Educationreportable segmentdepreciation2022-04-01 → 2023-03-31¥39m
Educationreportable segmentemployeesat 2023-03-31150 pure
Educationreportable segmentrevenue2022-04-01 → 2023-03-31¥3.4bn
Educationreportable segmentsegment assetsat 2023-03-31¥502m
Educationreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Studio And Contentreportable segmentcapex2022-04-01 → 2023-03-31¥93m
Studio And Contentreportable segmentdepreciation2022-04-01 → 2023-03-31¥73m
Studio And Contentreportable segmentemployeesat 2023-03-31143 pure
Studio And Contentreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Studio And Contentreportable segmentsegment assetsat 2023-03-31¥936m
Studio And Contentreportable segmentsegment profit2022-04-01 → 2023-03-31−¥88m
Technology Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Technology Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥17m
Technology Servicesreportable segmentemployeesat 2023-03-3180 pure
Technology Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥4.2bn
Technology Servicesreportable segmentsegment assetsat 2023-03-31¥781m
Technology Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥508m
—segment totalcapex2022-04-01 → 2023-03-31¥328m
—segment totaldepreciation2022-04-01 → 2023-03-31¥186m
—segment totalrevenue2022-04-01 → 2023-03-31¥13.0bn
—segment totalsegment assetsat 2023-03-31¥4.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Otherother segmentscapex2021-04-01 → 2022-03-31¥24m
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥27m
Otherother segmentssegment assetsat 2022-03-31¥4.3bn
Otherother segmentssegment profit2021-04-01 → 2022-03-31−¥683m
Broadcastreportable segmentcapex2021-04-01 → 2022-03-31¥54m
Broadcastreportable segmentdepreciation2021-04-01 → 2022-03-31¥55m
Broadcastreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Broadcastreportable segmentsegment assetsat 2022-03-31¥2.3bn
Broadcastreportable segmentsegment profit2021-04-01 → 2022-03-31¥283m
Educationreportable segmentcapex2021-04-01 → 2022-03-31¥46m
Educationreportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
Educationreportable segmentrevenue2021-04-01 → 2022-03-31¥2.8bn
Educationreportable segmentsegment assetsat 2022-03-31¥311m
Educationreportable segmentsegment profit2021-04-01 → 2022-03-31¥787m
Studio And Contentreportable segmentcapex2021-04-01 → 2022-03-31¥81m
Studio And Contentreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
Studio And Contentreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
Studio And Contentreportable segmentsegment assetsat 2022-03-31¥1.1bn
Studio And Contentreportable segmentsegment profit2021-04-01 → 2022-03-31¥48m
Technology Servicesreportable segmentcapex2021-04-01 → 2022-03-31¥12m
Technology Servicesreportable segmentdepreciation2021-04-01 → 2022-03-31¥28m
Technology Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Technology Servicesreportable segmentsegment assetsat 2022-03-31¥880m
Technology Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥406m
—segment totalcapex2021-04-01 → 2022-03-31¥194m
—segment totaldepreciation2021-04-01 → 2022-03-31¥182m
—segment totalrevenue2021-04-01 → 2022-03-31¥12.3bn
—segment totalsegment assetsat 2022-03-31¥4.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Otherother segmentsemployeesat 2023-03-311 pure
Educationreportable segmentemployeesat 2023-03-31150 pure
Studio And Contentreportable segmentemployeesat 2023-03-31143 pure
Technology Servicesreportable segmentemployeesat 2023-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,378
ItemContextValueUnit
Accumulated depreciation lease assets ppePrior1YearInstant-215195000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-163611000JPY
Lease assets net ppePrior1YearInstant145422000JPY
Lease assets net ppeCurrentYearInstant152369000JPY
Other ppePrior1YearInstant81065000JPY
Other ppeCurrentYearInstant73678000JPY
Accumulated depreciation other ppePrior1YearInstant-543000JPY
Accumulated depreciation other ppeCurrentYearInstant-554000JPY
Other net ppePrior1YearInstant80521000JPY
Other net ppeCurrentYearInstant73123000JPY
Property plant and equipmentPrior1YearInstant591235000JPY
Property plant and equipmentCurrentYearInstant736600000JPY
GoodwillPrior1YearInstant135383000JPY
GoodwillCurrentYearInstant113898000JPY
SoftwarePrior1YearInstant154983000JPY
SoftwareCurrentYearInstant117843000JPY
Other iaPrior1YearInstant197000JPY
Other iaCurrentYearInstant6498000JPY
Intangible assetsPrior1YearInstant290564000JPY
Intangible assetsCurrentYearInstant238240000JPY
Investment securitiesPrior1YearInstant137116000JPY
Investment securitiesCurrentYearInstant121230000JPY
Long term loans receivablePrior1YearInstant57000000JPY
Long term loans receivableCurrentYearInstant42000000JPY
Deferred tax assetsPrior1YearInstant239342000JPY
Deferred tax assetsCurrentYearInstant670896000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant545336000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant545286000JPY
Other ioaPrior1YearInstant328695000JPY
Other ioaCurrentYearInstant377736000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-598940000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-583886000JPY
Investments and other assetsPrior1YearInstant708550000JPY
Investments and other assetsCurrentYearInstant1173264000JPY
Noncurrent assetsPrior1YearInstant1590350000JPY
Noncurrent assetsCurrentYearInstant2148106000JPY
AssetsPrior1YearInstant8940456000JPY
AssetsCurrentYearInstant9948902000JPY
Accounts payable tradePrior1YearInstant576041000JPY
Accounts payable tradeCurrentYearInstant482907000JPY
Short term loans payablePrior1YearInstant512324000JPY
Short term loans payableCurrentYearInstant503724000JPY
Current portion of bondsPrior1YearInstant90000000JPY
Current portion of bondsCurrentYearInstant65000000JPY
Lease obligations clPrior1YearInstant65890000JPY
Lease obligations clCurrentYearInstant82228000JPY
Accounts payable otherPrior1YearInstant279896000JPY
Accounts payable otherCurrentYearInstant250034000JPY
Accrued expensesPrior1YearInstant178636000JPY
Accrued expensesCurrentYearInstant180843000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass