Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥13.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥877m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥935m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥477m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥628m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥907m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥151m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥411m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥168m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.9bnat 2023-03-31Cons.Assets
Total assets¥8.9bnat 2022-03-31Cons.Assets
Total assets¥7.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥559m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥407m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥331m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥42m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥564m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥433m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥236m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥150.672022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.122021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.522020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.742019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.52018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥591.4at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥470.74at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥357.68at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥345.43at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥299.24at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE28.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE32.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees508at 2023-03-31Cons.Number of employees
Employees487at 2022-03-31Cons.Number of employees
Employees439at 2021-03-31dCons.Number of employees
Employees421at 2020-03-31dCons.Number of employees
Employees404at 2019-03-31dCons.Number of employees
Revenue¥10.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥536m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥879m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥636m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥953m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥652m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥173m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥383m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥450m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥778m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥754m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥803m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥849m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥286m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2023-03-31StandaloneAssets
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥420mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥150.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.742021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥232.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-108.812019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥479.28at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥359.22at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥274.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥53.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥162.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE36.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE33.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE142.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-100.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-20.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,914,732at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,914,732at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,147,323at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,147,323at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,147,323at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees382at 2023-03-31StandaloneNumber of employees
Employees370at 2022-03-31StandaloneNumber of employees
Employees352at 2021-03-31dStandaloneNumber of employees
Employees43at 2020-03-31dStandaloneNumber of employees
Employees42at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Otherother segmentscapex2022-04-01 → 2023-03-31¥5m
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥27m
Otherother segmentssegment assetsat 2023-03-31¥5.5bn
Otherother segmentssegment profit2022-04-01 → 2023-03-31−¥642m
Broadcastreportable segmentcapex2022-04-01 → 2023-03-31¥70m
Broadcastreportable segmentdepreciation2022-04-01 → 2023-03-31¥56m
Broadcastreportable segmentemployeesat 2023-03-3186 pure
Broadcastreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Broadcastreportable segmentsegment assetsat 2023-03-31¥2.2bn
Broadcastreportable segmentsegment profit2022-04-01 → 2023-03-31¥194m
Educationreportable segmentcapex2022-04-01 → 2023-03-31¥154m
Educationreportable segmentdepreciation2022-04-01 → 2023-03-31¥39m
Educationreportable segmentemployeesat 2023-03-31150 pure
Educationreportable segmentrevenue2022-04-01 → 2023-03-31¥3.4bn
Educationreportable segmentsegment assetsat 2023-03-31¥502m
Educationreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Studio And Contentreportable segmentcapex2022-04-01 → 2023-03-31¥93m
Studio And Contentreportable segmentdepreciation2022-04-01 → 2023-03-31¥73m
Studio And Contentreportable segmentemployeesat 2023-03-31143 pure
Studio And Contentreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Studio And Contentreportable segmentsegment assetsat 2023-03-31¥936m
Studio And Contentreportable segmentsegment profit2022-04-01 → 2023-03-31−¥88m
Technology Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Technology Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥17m
Technology Servicesreportable segmentemployeesat 2023-03-3180 pure
Technology Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥4.2bn
Technology Servicesreportable segmentsegment assetsat 2023-03-31¥781m
Technology Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥508m
—segment totalcapex2022-04-01 → 2023-03-31¥328m
—segment totaldepreciation2022-04-01 → 2023-03-31¥186m
—segment totalrevenue2022-04-01 → 2023-03-31¥13.0bn
—segment totalsegment assetsat 2023-03-31¥4.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Otherother segmentscapex2021-04-01 → 2022-03-31¥24m
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥27m
Otherother segmentssegment assetsat 2022-03-31¥4.3bn
Otherother segmentssegment profit2021-04-01 → 2022-03-31−¥683m
Broadcastreportable segmentcapex2021-04-01 → 2022-03-31¥54m
Broadcastreportable segmentdepreciation2021-04-01 → 2022-03-31¥55m
Broadcastreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Broadcastreportable segmentsegment assetsat 2022-03-31¥2.3bn
Broadcastreportable segmentsegment profit2021-04-01 → 2022-03-31¥283m
Educationreportable segmentcapex2021-04-01 → 2022-03-31¥46m
Educationreportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
Educationreportable segmentrevenue2021-04-01 → 2022-03-31¥2.8bn
Educationreportable segmentsegment assetsat 2022-03-31¥311m
Educationreportable segmentsegment profit2021-04-01 → 2022-03-31¥787m
Studio And Contentreportable segmentcapex2021-04-01 → 2022-03-31¥81m
Studio And Contentreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
Studio And Contentreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
Studio And Contentreportable segmentsegment assetsat 2022-03-31¥1.1bn
Studio And Contentreportable segmentsegment profit2021-04-01 → 2022-03-31¥48m
Technology Servicesreportable segmentcapex2021-04-01 → 2022-03-31¥12m
Technology Servicesreportable segmentdepreciation2021-04-01 → 2022-03-31¥28m
Technology Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Technology Servicesreportable segmentsegment assetsat 2022-03-31¥880m
Technology Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥406m
—segment totalcapex2021-04-01 → 2022-03-31¥194m
—segment totaldepreciation2021-04-01 → 2022-03-31¥182m
—segment totalrevenue2021-04-01 → 2022-03-31¥12.3bn
—segment totalsegment assetsat 2022-03-31¥4.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Otherother segmentsemployeesat 2023-03-311 pure
Educationreportable segmentemployeesat 2023-03-31150 pure
Studio And Contentreportable segmentemployeesat 2023-03-31143 pure
Technology Servicesreportable segmentemployeesat 2023-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,378
ItemContextValueUnit
Income taxes payablePrior1YearInstant321741000JPY
Income taxes payableCurrentYearInstant80090000JPY
Accrued consumption taxesPrior1YearInstant24093000JPY
Accrued consumption taxesCurrentYearInstant12353000JPY
Advances receivedPrior1YearInstant1458472000JPY
Advances receivedCurrentYearInstant2054535000JPY
Provision for bonusesPrior1YearInstant283473000JPY
Provision for bonusesCurrentYearInstant283513000JPY
Other clPrior1YearInstant194511000JPY
Other clCurrentYearInstant263107000JPY
Current liabilitiesPrior1YearInstant3985082000JPY
Current liabilitiesCurrentYearInstant4258337000JPY
Bonds payablePrior1YearInstant125000000JPY
Bonds payableCurrentYearInstant60000000JPY
Lease obligations nclPrior1YearInstant130837000JPY
Lease obligations nclCurrentYearInstant112935000JPY
Other nclPrior1YearInstant88923000JPY
Other nclCurrentYearInstant66869000JPY
Noncurrent liabilitiesPrior1YearInstant344760000JPY
Noncurrent liabilitiesCurrentYearInstant239804000JPY
LiabilitiesPrior1YearInstant4329843000JPY
LiabilitiesCurrentYearInstant4498142000JPY
Capital stockPrior1YearInstant600000000JPY
Capital stockCurrentYearInstant600000000JPY
Capital surplusPrior1YearInstant-JPY
Capital surplusCurrentYearInstant15207000JPY
Retained earningsPrior1YearInstant3401924000JPY
Retained earningsCurrentYearInstant4320261000JPY
Treasury stockPrior1YearInstant-541470000JPY
Treasury stockCurrentYearInstant-642295000JPY
Shareholders equityPrior1YearInstant3460454000JPY
Shareholders equityCurrentYearInstant4293173000JPY
Foreign currency translation adjustmentPrior1YearInstant6476000JPY
Foreign currency translation adjustmentCurrentYearInstant7710000JPY
Valuation and translation adjustmentsPrior1YearInstant6476000JPY
Valuation and translation adjustmentsCurrentYearInstant7710000JPY
Non controlling interestsPrior1YearInstant1143682000JPY
Non controlling interestsCurrentYearInstant1149875000JPY
Net assetsPrior1YearInstant4610613000JPY
Net assetsCurrentYearInstant5450759000JPY
Liabilities and net assetsPrior1YearInstant8940456000JPY
Liabilities and net assetsCurrentYearInstant9948902000JPY
Net salesPrior1YearDuration12339888000JPY
Net salesCurrentYearDuration13023010000JPY
Cost of salesPrior1YearDuration7693489000JPY
Cost of salesCurrentYearDuration7996446000JPY
Gross profitPrior1YearDuration4646398000JPY
Gross profitCurrentYearDuration5026564000JPY
Selling general and administrative expensesPrior1YearDuration3769546000JPY
Selling general and administrative expensesCurrentYearDuration3990062000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass