Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥5.4bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥9.3bn2025-04-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥5.9bn2025-04-01 → 2025-09-30Cons.Net sales
Operating income−¥806m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥986m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥867m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.2bn2025-04-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax−¥965m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥776m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2025-04-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥765m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income−¥968m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥12.8bnat 2026-06-30Cons.Assets
Total assets¥14.5bnat 2025-12-31Cons.Assets
Total assets¥15.6bnat 2025-09-30Cons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥7.8bnat 2025-12-31Cons.Liabilities
Net assets / equity¥5.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥6.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2025-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥4.9bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-09-30Cons.Cash and cash equivalents
Operating cash flow¥4m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥426m2025-04-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥167m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥203m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥941m2025-04-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥641m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥199m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥645m2025-04-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥797m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.612026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.392025-04-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.532025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio36.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 484
ItemContextValueUnit
Other clInterimInstant326454000JPY
Current liabilitiesPrior1YearInstant5922576000JPY
Current liabilitiesInterimInstant5014911000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableInterimInstant250000000JPY
Long term loans payablePrior1YearInstant1314164000JPY
Long term loans payableInterimInstant1243108000JPY
Long term unearned revenuePrior1YearInstant451473000JPY
Long term unearned revenueInterimInstant420805000JPY
Deferred tax liabilitiesPrior1YearInstant23759000JPY
Deferred tax liabilitiesInterimInstant7862000JPY
Other nclPrior1YearInstant45446000JPY
Other nclInterimInstant42947000JPY
Noncurrent liabilitiesPrior1YearInstant1834844000JPY
Noncurrent liabilitiesInterimInstant1964723000JPY
LiabilitiesPrior1YearInstant7757421000JPY
LiabilitiesInterimInstant6979635000JPY
Capital stockPrior1YearInstant4009527000JPY
Capital stockInterimInstant4009527000JPY
Capital surplusPrior1YearInstant11596643000JPY
Capital surplusInterimInstant11693808000JPY
Retained earningsPrior1YearInstant-10085337000JPY
Retained earningsInterimInstant-10861303000JPY
Treasury stockPrior1YearInstant-163142000JPY
Treasury stockInterimInstant-163144000JPY
Shareholders equityPrior1YearInstant5357690000JPY
Shareholders equityInterimInstant4678887000JPY
Valuation difference on available for sale securitiesPrior1YearInstant49376000JPY
Valuation difference on available for sale securitiesInterimInstant-145830000JPY
Foreign currency translation adjustmentPrior1YearInstant170832000JPY
Foreign currency translation adjustmentInterimInstant190394000JPY
Valuation and translation adjustmentsPrior1YearInstant220208000JPY
Valuation and translation adjustmentsInterimInstant44563000JPY
Subscription rights to sharesPrior1YearInstant497202000JPY
Subscription rights to sharesInterimInstant551900000JPY
Non controlling interestsPrior1YearInstant712420000JPY
Non controlling interestsInterimInstant560386000JPY
Net assetsPrior1YearInstant6787522000JPY
Net assetsInterimInstant5835738000JPY
Liabilities and net assetsPrior1YearInstant14544943000JPY
Liabilities and net assetsInterimInstant12815373000JPY
Net salesPrior1InterimDuration5916839000JPY
Net salesInterimDuration5364828000JPY
Cost of salesPrior1InterimDuration2806877000JPY
Cost of salesInterimDuration2534345000JPY
Gross profitPrior1InterimDuration3109961000JPY
Gross profitInterimDuration2830483000JPY
Selling general and administrative expensesPrior1InterimDuration4095658000JPY
Selling general and administrative expensesInterimDuration3636418000JPY
Operating incomePrior1InterimDuration-985697000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass