Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥5.4bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥9.3bn2025-04-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥5.9bn2025-04-01 → 2025-09-30Cons.Net sales
Operating income−¥806m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥986m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥867m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.2bn2025-04-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax−¥965m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥776m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2025-04-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥765m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income−¥968m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥12.8bnat 2026-06-30Cons.Assets
Total assets¥14.5bnat 2025-12-31Cons.Assets
Total assets¥15.6bnat 2025-09-30Cons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥7.8bnat 2025-12-31Cons.Liabilities
Net assets / equity¥5.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥6.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2025-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥4.9bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-09-30Cons.Cash and cash equivalents
Operating cash flow¥4m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥426m2025-04-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥167m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥203m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥941m2025-04-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥641m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥199m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥645m2025-04-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥797m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.612026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.392025-04-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.532025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio36.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 484
ItemContextValueUnit
Advance payments tradeInterimInstant232235000JPY
Income taxes receivablePrior1YearInstant668000JPY
Income taxes receivableInterimInstant-JPY
Other caPrior1YearInstant379201000JPY
Other caInterimInstant326342000JPY
Allowance for doubtful accounts caPrior1YearInstant-1870000JPY
Allowance for doubtful accounts caInterimInstant-1448000JPY
Current assetsPrior1YearInstant10302820000JPY
Current assetsInterimInstant8972452000JPY
Property plant and equipment ppePrior1YearInstant289290000JPY
Property plant and equipment ppeInterimInstant317688000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-164408000JPY
Accumulated depreciation ppe by groupInterimInstant-207364000JPY
Property plant and equipmentPrior1YearInstant124882000JPY
Property plant and equipmentInterimInstant110323000JPY
SoftwarePrior1YearInstant1201002000JPY
SoftwareInterimInstant1059543000JPY
GoodwillPrior1YearInstant-JPY
GoodwillInterimInstant270074000JPY
Contract based intangible assets iaPrior1YearInstant457201000JPY
Contract based intangible assets iaInterimInstant-JPY
Other iaPrior1YearInstant45281000JPY
Other iaInterimInstant319838000JPY
Intangible assetsPrior1YearInstant1703486000JPY
Intangible assetsInterimInstant1649456000JPY
Investment securitiesPrior1YearInstant2372989000JPY
Investment securitiesInterimInstant2054336000JPY
Other ioaPrior1YearInstant40764000JPY
Other ioaInterimInstant28803000JPY
Investments and other assetsPrior1YearInstant2413754000JPY
Investments and other assetsInterimInstant2083140000JPY
Noncurrent assetsPrior1YearInstant4242123000JPY
Noncurrent assetsInterimInstant3842921000JPY
AssetsPrior1YearInstant14544943000JPY
AssetsInterimInstant12815373000JPY
Accounts payable tradePrior1YearInstant461758000JPY
Accounts payable tradeInterimInstant455874000JPY
Short term loans payablePrior1YearInstant3100000000JPY
Short term loans payableInterimInstant2600000000JPY
Current portion of long term loans payablePrior1YearInstant318912000JPY
Current portion of long term loans payableInterimInstant291024000JPY
Accounts payable otherPrior1YearInstant936768000JPY
Accounts payable otherInterimInstant743800000JPY
Income taxes payablePrior1YearInstant35900000JPY
Income taxes payableInterimInstant33605000JPY
Unearned revenuePrior1YearInstant607352000JPY
Unearned revenueInterimInstant564151000JPY
Provision for bonusesPrior1YearInstant8707000JPY
Provision for bonusesInterimInstant-JPY
Other clPrior1YearInstant453178000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass