Half-year report · Q2
4334.TEDINET S100UCXY
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Operating income | ¥36m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥164m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥56m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥283m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥239m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥243m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥178m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥178m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2023-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥631m | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥819m | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥584m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥29m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥183m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥657m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥424m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥383m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥56m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥361m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.53 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-160.68 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.18 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.89 | 2023-02-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.1% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant | 412902000 | JPY |
| Capital surplus | Prior1YearInstant | 510822000 | JPY |
| Capital surplus | CurrentQuarterInstant | 510822000 | JPY |
| Retained earnings | Prior1YearInstant | 2437623000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2374850000 | JPY |
| Treasury stock | Prior1YearInstant | -1060229000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1060229000 | JPY |
| Shareholders equity | Prior1YearInstant | 2301118000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2238345000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 65949000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 70553000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 65949000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 70553000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 67239000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 94488000 | JPY |
| Net assets | Prior1YearInstant | 2434308000 | JPY |
| Net assets | CurrentQuarterInstant | 2403387000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3253617000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3034785000 | JPY |
| Net sales | Prior1YTDDuration | 2032760000 | JPY |
| Net sales | CurrentYTDDuration | 1621627000 | JPY |
| Cost of sales | Prior1YTDDuration | 1318298000 | JPY |
| Cost of sales | CurrentYTDDuration | 1216977000 | JPY |
| Gross profit | Prior1YTDDuration | 714461000 | JPY |
| Gross profit | CurrentYTDDuration | 404649000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 549974000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 368900000 | JPY |
| Operating income | Prior1YTDDuration | 164486000 | JPY |
| Operating income | CurrentYTDDuration | 35749000 | JPY |
| Interest income noi | Prior1YTDDuration | 6859000 | JPY |
| Interest income noi | CurrentYTDDuration | 3394000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1344000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1796000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 61972000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 15878000 | JPY |
| Other noi | Prior1YTDDuration | 4629000 | JPY |
| Other noi | CurrentYTDDuration | 5544000 | JPY |
| Non operating income | Prior1YTDDuration | 74805000 | JPY |
| Non operating income | CurrentYTDDuration | 26614000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 156000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 146000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | 499000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | - | JPY |
| Commitment fee noe | Prior1YTDDuration | - | JPY |
| Commitment fee noe | CurrentYTDDuration | 5950000 | JPY |
| Non operating expenses | Prior1YTDDuration | 656000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6096000 | JPY |
| Ordinary income | Prior1YTDDuration | 238636000 | JPY |
| Ordinary income | CurrentYTDDuration | 56267000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 4600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |