Half-year report · Q2

Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-02-01 → 2024-07-31Cons.Net sales
Revenue¥4.1bn2023-02-01 → 2024-01-31Cons.Net sales (5-year summary)
Revenue¥2.0bn2023-02-01 → 2023-07-31Cons.Net sales
Operating income¥36m2024-02-01 → 2024-07-31Cons.Operating income
Operating income¥164m2023-02-01 → 2023-07-31Cons.Operating income
Ordinary income¥56m2024-02-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥283m2023-02-01 → 2024-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥239m2023-02-01 → 2023-07-31Cons.Ordinary income
Profit before tax¥56m2024-02-01 → 2024-07-31Cons.Income before income taxes
Profit before tax¥243m2023-02-01 → 2023-07-31Cons.Income before income taxes
Net income (owners)¥21m2024-02-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥178m2023-02-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income¥21m2024-02-01 → 2024-07-31Cons.Profit loss
Net income¥178m2023-02-01 → 2023-07-31Cons.Profit loss
Total assets¥3.0bnat 2024-07-31Cons.Assets
Total assets¥3.3bnat 2024-01-31Cons.Assets
Total assets¥4.6bnat 2023-07-31Cons.Total assets (5-year summary)
Total liabilities¥631mat 2024-07-31Cons.Liabilities
Total liabilities¥819mat 2024-01-31Cons.Liabilities
Net assets / equity¥2.4bnat 2024-07-31Cons.Net assets
Net assets / equity¥2.4bnat 2024-01-31Cons.Net assets
Net assets / equity¥3.9bnat 2023-07-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-07-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-01-31dCons.Cash and cash equivalents
Operating cash flow¥584m2024-02-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥29m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥183m2023-02-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥7m2024-02-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥657m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥424m2023-02-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥383m2024-02-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥361m2023-02-01 → 2023-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥2.532024-02-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-160.682023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.182023-02-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.892023-02-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio76.1%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.2%at 2023-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 418
ItemContextValueUnit
Prepaid expensesCurrentQuarterInstant38792000JPY
Other caPrior1YearInstant49303000JPY
Other caCurrentQuarterInstant3935000JPY
Allowance for doubtful accounts caPrior1YearInstant-235000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-222000JPY
Current assetsPrior1YearInstant2393592000JPY
Current assetsCurrentQuarterInstant2206684000JPY
Property plant and equipmentPrior1YearInstant34690000JPY
Property plant and equipmentCurrentQuarterInstant36508000JPY
Intangible assetsPrior1YearInstant1701000JPY
Intangible assetsCurrentQuarterInstant2471000JPY
Investment securitiesPrior1YearInstant404815000JPY
Investment securitiesCurrentQuarterInstant412412000JPY
Other ioaPrior1YearInstant520868000JPY
Other ioaCurrentQuarterInstant478759000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-102052000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-102052000JPY
Investments and other assetsPrior1YearInstant823632000JPY
Investments and other assetsCurrentQuarterInstant789119000JPY
Noncurrent assetsPrior1YearInstant860024000JPY
Noncurrent assetsCurrentQuarterInstant828100000JPY
AssetsPrior1YearInstant3253617000JPY
AssetsCurrentQuarterInstant3034785000JPY
Short term loans payablePrior1YearInstant300000000JPY
Short term loans payableCurrentQuarterInstant-JPY
Accounts payable otherPrior1YearInstant239961000JPY
Accounts payable otherCurrentQuarterInstant236375000JPY
Income taxes payablePrior1YearInstant9557000JPY
Income taxes payableCurrentQuarterInstant34174000JPY
Contract liabilitiesPrior1YearInstant77000JPY
Contract liabilitiesCurrentQuarterInstant48282000JPY
Provision for bonusesPrior1YearInstant92639000JPY
Provision for bonusesCurrentQuarterInstant79598000JPY
Provision for loss on order received clPrior1YearInstant2700000JPY
Provision for loss on order received clCurrentQuarterInstant5990000JPY
Other clPrior1YearInstant50037000JPY
Other clCurrentQuarterInstant98681000JPY
Current liabilitiesPrior1YearInstant694972000JPY
Current liabilitiesCurrentQuarterInstant503103000JPY
Long term accounts payable otherPrior1YearInstant200000JPY
Long term accounts payable otherCurrentQuarterInstant200000JPY
Net defined benefit liabilityPrior1YearInstant123886000JPY
Net defined benefit liabilityCurrentQuarterInstant127844000JPY
Other nclPrior1YearInstant250000JPY
Other nclCurrentQuarterInstant250000JPY
Noncurrent liabilitiesPrior1YearInstant124336000JPY
Noncurrent liabilitiesCurrentQuarterInstant128294000JPY
LiabilitiesPrior1YearInstant819308000JPY
LiabilitiesCurrentQuarterInstant631397000JPY
Capital stockPrior1YearInstant412902000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-01-31pass rounding
balance sheet identityconsolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2024-07-31pass
statement vs summary · revenueconsolidated 2023-02-01/2023-07-31pass
statement vs summary · revenueconsolidated 2024-02-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass