Quarterly report · Q3
4333.TEDINET S100Q5LP
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥810m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥943m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥735m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥66.79 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.71 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.79 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.47 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,865,992 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 162437000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 293109000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 51500000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 346927000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 181320000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 159713000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 248822000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1886625000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1479675000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2066219000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2102497000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 55865000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 55865000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2122084000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2158362000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4008710000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3638038000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 576405000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 600400000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7346916000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7732410000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -610372000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -596163000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7839532000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8263230000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 283270000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 208034000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 283270000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 208034000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8122803000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8471265000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12131513000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12109303000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10525616000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11377382000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8579958000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9274465000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1945658000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2102917000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 887358000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 931528000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1058299000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1171388000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4560000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5167000 | JPY |
| Commission for insurance office work noi | Prior1YTDDuration_NonConsolidatedMember | 646000 | JPY |
| Commission for insurance office work noi | CurrentYTDDuration_NonConsolidatedMember | 611000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 57000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |