Quarterly report · Q3
4333.TEDINET S100Q5LP
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥810m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥943m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥735m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥66.79 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.71 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.79 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.47 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,865,992 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1718800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12134800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 121348 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 12392 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 13865992 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 121348 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1718800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1718800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1240 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1718800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1718800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1240 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 8431467000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 8656244000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant_NonConsolidatedMember | 2140815000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant_NonConsolidatedMember | 1979630000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 544000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 44483000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 82465000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 92644000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6426000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5939000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10648866000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10767064000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 71290000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 99764000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 54558000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 47562000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 483235000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 374825000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 754593000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 683798000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 124643000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 141963000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5675000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5675000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1356798000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1194912000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1482647000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1342238000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12131513000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12109303000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 776029000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 809207000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 192834000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 26387000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 118011000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |