Quarterly report · Q2
4333.TEDINET S100PK5V
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥741m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥686m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥745m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥690m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥745m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥690m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥510m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥943m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥475m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥470m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥943m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥403m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥40m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥182m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥482m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥301m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.07 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.88 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.32 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.24 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,865,992 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3854733000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 576405000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 600400000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7346916000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7675149000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -610372000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -596163000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7839532000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8205970000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 283270000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 244197000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 283270000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 244197000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8122803000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8450167000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12131513000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12304901000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6916220000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7527322000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5615499000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6123175000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1300720000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1404147000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 614564000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 663572000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 686156000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 740574000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2284000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2532000 | JPY |
| Commission for insurance office work noi | Prior1YTDDuration_NonConsolidatedMember | 436000 | JPY |
| Commission for insurance office work noi | CurrentYTDDuration_NonConsolidatedMember | 407000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 73000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 176000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 1123000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 911000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3917000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4027000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 690063000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 744602000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 690063000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 744602000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 211556000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 198142000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 3543000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |