Quarterly report · Q2
4333.TEDINET S100PK5V
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥741m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥686m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥745m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥690m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥745m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥690m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥510m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥943m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥475m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥470m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥943m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥403m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥40m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥182m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥482m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥301m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.07 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.88 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.32 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.24 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,865,992 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 8666989000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant_NonConsolidatedMember | 2140815000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant_NonConsolidatedMember | 2082945000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 544000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 16687000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 82465000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 89483000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6426000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -6250000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10648866000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10849856000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 71290000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 103774000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 54558000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 51001000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 483235000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 426934000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 754593000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 735187000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 124643000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 143821000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5675000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5675000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1356798000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1300268000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1482647000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1455044000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12131513000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12304901000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 776029000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 808772000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 192834000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 52700000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 118011000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 118654000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 293109000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 228232000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 346927000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 353224000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 159713000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 133542000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1886625000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1695127000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2066219000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2103740000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 55865000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 55865000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2122084000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2159606000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4008710000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |