Quarterly report · Q1
4317.TEDINET S100RELI
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥82m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥422m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥123m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥422m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥123m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥286m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥112m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥85m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥112m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.91 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.94 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.82 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥149m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥13m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥23m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥98m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥208m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥231m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥79m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥136m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥421m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥73m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥558m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 6265000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 72879000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 79144000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -79144000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 2241271000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 1109943000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3351215000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -79144000 | JPY |
| Net sales | Prior1YTDDuration | 3272071000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 421371000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 136877000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 558248000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -136034000 | JPY |
| Operating income | Prior1YTDDuration | 422214000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 1072984000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 1212737000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2285721000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2285721000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 13110000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 97953000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 111064000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -111064000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 1086094000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 1310691000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2396785000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -111064000 | JPY |
| Net sales | CurrentYTDDuration | 2285721000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 23318000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 207599000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 230917000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -149140000 | JPY |
| Operating income | CurrentYTDDuration | 81777000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-07-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第43期第1四半期(自 令和5年3月1日 至 令和5年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社レイ | |
| Company name in english cover page | FilingDateInstant | Ray Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 分部 至郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木六丁目15番21号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03(5410)3861(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 管理ユニット執行役員 天野 純 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木六丁目15番21号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03(5410)3861(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 管理ユニット執行役員 天野 純 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |