Quarterly report · Q1
4317.TEDINET S100RELI
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥82m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥422m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥123m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥422m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥123m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥286m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥112m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥85m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥112m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.91 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.94 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.82 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥149m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥13m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥23m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥98m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥208m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥231m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥79m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥136m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥421m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥73m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥558m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | CurrentYTDDuration | 42684000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2066000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1523000 | JPY |
| Loss on investments in capital noe | Prior1YTDDuration | 731000 | JPY |
| Loss on investments in capital noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 356000 | JPY |
| Other noe | CurrentYTDDuration | 178000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3154000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1701000 | JPY |
| Ordinary income | Prior1YTDDuration | 421867000 | JPY |
| Ordinary income | CurrentYTDDuration | 122759000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 132000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 132000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5774000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 121000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | 129636000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 135410000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 121000 | JPY |
| Income before income taxes | Prior1YTDDuration | 286456000 | JPY |
| Income before income taxes | CurrentYTDDuration | 122771000 | JPY |
| Income taxes current | Prior1YTDDuration | 129157000 | JPY |
| Income taxes current | CurrentYTDDuration | 4764000 | JPY |
| Income taxes additional collection income taxes | Prior1YTDDuration | 120000 | JPY |
| Income taxes additional collection income taxes | CurrentYTDDuration | - | JPY |
| Income taxes deferred | Prior1YTDDuration | 45175000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 33373000 | JPY |
| Income taxes | Prior1YTDDuration | 174453000 | JPY |
| Income taxes | CurrentYTDDuration | 38137000 | JPY |
| Profit loss | Prior1YTDDuration | 112003000 | JPY |
| Profit loss | CurrentYTDDuration | 84633000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 112003000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 84633000 | JPY |
| Profit loss | Prior1YTDDuration | 112003000 | JPY |
| Profit loss | CurrentYTDDuration | 84633000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -750000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -609000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -750000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -609000 | JPY |
| Comprehensive income | Prior1YTDDuration | 111252000 | JPY |
| Comprehensive income | CurrentYTDDuration | 84023000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 111252000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 84023000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 2235006000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 1037064000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3272071000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3272071000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |