Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥651m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥520m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥205m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥213m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥205m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥190m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥214m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥221m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥211m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥219m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥180m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥222m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥212m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥652mat 2025-09-30Cons.Assets
Total assets¥929mat 2025-03-31Cons.Assets
Total assets¥763mat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥269mat 2025-09-30Cons.Liabilities
Total liabilities¥424mat 2025-03-31Cons.Liabilities
Net assets / equity¥383mat 2025-09-30Cons.Net assets
Net assets / equity¥505mat 2025-03-31Cons.Net assets
Net assets / equity¥480mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥226mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥155mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥226mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥155mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥393mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥433mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥3m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥16m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥89m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-63.092025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-55.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 406
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)そ う せ い 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)久 保 田 寛 志
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中 嶋   教 晶
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration519798000JPY
Net sales (5-year summary)InterimDuration651191000JPY
Net sales (5-year summary)Prior1YearDuration1494314000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-213638000JPY
Ordinary income loss (5-year summary)InterimDuration-204623000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-190333000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-201785000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-219326000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-179556000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-221067000JPY
Comprehensive income (5-year summary)InterimDuration-219391000JPY
Comprehensive income (5-year summary)Prior1YearDuration-198302000JPY
Net assets (5-year summary)Prior1InterimInstant480305000JPY
Net assets (5-year summary)InterimInstant383108000JPY
Net assets (5-year summary)Prior1YearInstant504900000JPY
Total assets (5-year summary)Prior1InterimInstant763075000JPY
Total assets (5-year summary)InterimInstant652061000JPY
Total assets (5-year summary)Prior1YearInstant929031000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-62.40
Basic earnings loss per share (5-year summary)InterimDuration-63.09
Basic earnings loss per share (5-year summary)Prior1YearDuration-55.49
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.474
Equity to asset ratio (5-year summary)InterimInstant0.399
Equity to asset ratio (5-year summary)Prior1YearInstant0.407
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-25312000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-3010000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-250376000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-7689000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-15634000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-12935000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-7146000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration89292000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-14285000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant392561000JPY
Cash and cash equivalents (5-year summary)InterimInstant225759000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant155112000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3504100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3504100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3504100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3504100
Number of shares heldInterimInstant_No1MajorShareholdersMember245000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0699

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass