Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥651m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥520m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥205m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥213m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥205m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥190m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥214m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥221m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥211m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥219m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥180m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥222m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥212m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥652mat 2025-09-30Cons.Assets
Total assets¥929mat 2025-03-31Cons.Assets
Total assets¥763mat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥269mat 2025-09-30Cons.Liabilities
Total liabilities¥424mat 2025-03-31Cons.Liabilities
Net assets / equity¥383mat 2025-09-30Cons.Net assets
Net assets / equity¥505mat 2025-03-31Cons.Net assets
Net assets / equity¥480mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥226mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥155mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥226mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥155mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥393mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥433mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥3m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥16m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥89m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-63.092025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-55.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 406
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember227300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0649
Number of shares heldInterimInstant_No3MajorShareholdersMember65500
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0187
Number of shares heldInterimInstant_No4MajorShareholdersMember60300
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0172
Number of shares heldInterimInstant_No5MajorShareholdersMember60000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0171
Number of shares heldInterimInstant_No6MajorShareholdersMember55375
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0158
Number of shares heldInterimInstant_No7MajorShareholdersMember40800
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0116
Number of shares heldInterimInstant_No8MajorShareholdersMember40800
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0116
Number of shares heldInterimInstant_No9MajorShareholdersMember28407
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0081
Number of shares heldInterimInstant_No10MajorShareholdersMember25700
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0073
Number of shares heldInterimInstant849182
Shareholding ratioInterimInstant0.2423
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember34995
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3499500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3600
Number of shares issued shares voting rightsInterimInstant3504100
Number of voting rights issued shares voting rightsInterimInstant34995
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0003
Number of shares held in own name treasury shares etcInterimInstant1000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1000
Shareholding ratio treasury shares etcInterimInstant0.0003
Cash and depositsPrior1YearInstant155112000JPY
Cash and depositsInterimInstant225759000JPY
Accounts receivable tradePrior1YearInstant525125000JPY
Accounts receivable tradeInterimInstant147001000JPY
Contract assetsPrior1YearInstant2930000JPY
Contract assetsInterimInstant43921000JPY
Work in processPrior1YearInstant213000JPY
Work in processInterimInstant18620000JPY
Raw materialsPrior1YearInstant32026000JPY
Raw materialsInterimInstant63746000JPY
Advance payments tradePrior1YearInstant70460000JPY
Advance payments tradeInterimInstant35767000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass