Quarterly report · Q1
4251.TEDINET S100QP6Y
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥21.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥166m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥163m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥162m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥26.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.46 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.77 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥665m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥66m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥808m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥831m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥599m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥837m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥837m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥44m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥328,000 |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥328,000 |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 29332857000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26735099000 | JPY |
| Net sales | Prior1YTDDuration | 5563475000 | JPY |
| Net sales | CurrentYTDDuration | 3198403000 | JPY |
| Cost of sales | Prior1YTDDuration | 2995967000 | JPY |
| Cost of sales | CurrentYTDDuration | 2033616000 | JPY |
| Gross profit | Prior1YTDDuration | 2567508000 | JPY |
| Gross profit | CurrentYTDDuration | 1164786000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 981860000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 998466000 | JPY |
| Operating income | Prior1YTDDuration | 1585647000 | JPY |
| Operating income | CurrentYTDDuration | 166319000 | JPY |
| Interest income noi | Prior1YTDDuration | 147000 | JPY |
| Interest income noi | CurrentYTDDuration | 3282000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 12224000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 7048000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 4521000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 5382000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 279141000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4736000 | JPY |
| Other noi | CurrentYTDDuration | 5953000 | JPY |
| Non operating income | Prior1YTDDuration | 300770000 | JPY |
| Non operating income | CurrentYTDDuration | 21666000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12949000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9558000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 2858000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 2507000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 12119000 | JPY |
| Other noe | Prior1YTDDuration | 9253000 | JPY |
| Other noe | CurrentYTDDuration | 1153000 | JPY |
| Non operating expenses | Prior1YTDDuration | 25061000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25337000 | JPY |
| Ordinary income | Prior1YTDDuration | 1861356000 | JPY |
| Ordinary income | CurrentYTDDuration | 162648000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 32000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 499000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 4000 | JPY |
| Extraordinary income | Prior1YTDDuration | 32000 | JPY |
| Extraordinary income | CurrentYTDDuration | 504000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1628000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1318000 | JPY |
| Production base relocation integration cost el | Prior1YTDDuration | 81632000 | JPY |
| Production base relocation integration cost el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 83260000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1318000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1778128000 | JPY |
| Income before income taxes | CurrentYTDDuration | 161834000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |