Quarterly report · Q1
4251.TEDINET S100QP6Y
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥21.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥166m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥163m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥162m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥26.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.46 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.77 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥665m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥66m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥808m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥831m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥599m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥837m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥837m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥44m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥328,000 |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥328,000 |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 1244046000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1174207000 | JPY |
| Accounts payable other | Prior1YearInstant | 927505000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 699090000 | JPY |
| Income taxes payable | Prior1YearInstant | 1389483000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 92122000 | JPY |
| Provision for product warranties | Prior1YearInstant | 74372000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 52181000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17824000 | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 189970000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 464243000 | JPY |
| Other cl | Prior1YearInstant | 373052000 | JPY |
| Other cl | CurrentQuarterInstant | 301348000 | JPY |
| Current liabilities | Prior1YearInstant | 6656226000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4928986000 | JPY |
| Long term loans payable | Prior1YearInstant | 3398591000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3116244000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 241653000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 243208000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 51855000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 51860000 | JPY |
| Other ncl | Prior1YearInstant | 76979000 | JPY |
| Other ncl | CurrentQuarterInstant | 83582000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3769079000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3494895000 | JPY |
| Liabilities | Prior1YearInstant | 10425306000 | JPY |
| Liabilities | CurrentQuarterInstant | 8423882000 | JPY |
| Capital stock | Prior1YearInstant | 3871768000 | JPY |
| Capital stock | CurrentQuarterInstant | 3871768000 | JPY |
| Capital surplus | Prior1YearInstant | 3640368000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3640368000 | JPY |
| Retained earnings | Prior1YearInstant | 10944679000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10277274000 | JPY |
| Treasury stock | Prior1YearInstant | -666000 | JPY |
| Treasury stock | CurrentQuarterInstant | -666000 | JPY |
| Shareholders equity | Prior1YearInstant | 18456150000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17788745000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 33843000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 41799000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 37048000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 7873000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 374280000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 466621000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6227000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 6178000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 451400000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 522472000 | JPY |
| Net assets | Prior1YearInstant | 18907551000 | JPY |
| Net assets | CurrentQuarterInstant | 18311217000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |