Quarterly report · Q3
4247.TEDINET S100Q5YK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥272m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥284m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥288m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥381m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥296m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥321m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥197m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥218m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.84 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥50m |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥352m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥323m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥38m |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥55,000 |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥336m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥380m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥373m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥13m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥322m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 10755000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7197000 | JPY |
| Investment securities | Prior1YearInstant | 741831000 | JPY |
| Investment securities | CurrentQuarterInstant | 704772000 | JPY |
| Other ioa | Prior1YearInstant | 157695000 | JPY |
| Other ioa | CurrentQuarterInstant | 169884000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1185000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1185000 | JPY |
| Investments and other assets | Prior1YearInstant | 898340000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 873471000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3409444000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3406272000 | JPY |
| Assets | Prior1YearInstant | 6517400000 | JPY |
| Assets | CurrentQuarterInstant | 6666236000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 339664000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 404284000 | JPY |
| Short term loans payable | Prior1YearInstant | 20000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20000000 | JPY |
| Income taxes payable | Prior1YearInstant | 77822000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39771000 | JPY |
| Provision for bonuses | Prior1YearInstant | 73033000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 49504000 | JPY |
| Other cl | Prior1YearInstant | 245647000 | JPY |
| Other cl | CurrentQuarterInstant | 216851000 | JPY |
| Current liabilities | Prior1YearInstant | 756168000 | JPY |
| Current liabilities | CurrentQuarterInstant | 730411000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 230184000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 239383000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 165975000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 170824000 | JPY |
| Other ncl | Prior1YearInstant | 7799000 | JPY |
| Other ncl | CurrentQuarterInstant | 9448000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 403959000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 419656000 | JPY |
| Liabilities | Prior1YearInstant | 1160127000 | JPY |
| Liabilities | CurrentQuarterInstant | 1150067000 | JPY |
| Capital stock | Prior1YearInstant | 179605000 | JPY |
| Capital stock | CurrentQuarterInstant | 179605000 | JPY |
| Capital surplus | Prior1YearInstant | 275336000 | JPY |
| Capital surplus | CurrentQuarterInstant | 275336000 | JPY |
| Retained earnings | Prior1YearInstant | 4649581000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4749589000 | JPY |
| Treasury stock | Prior1YearInstant | -189000 | JPY |
| Treasury stock | CurrentQuarterInstant | -189000 | JPY |
| Shareholders equity | Prior1YearInstant | 5104334000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5204342000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 162037000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 138618000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 72357000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 150962000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |