Quarterly report · Q3
4247.TEDINET S100Q5YK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥272m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥284m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥288m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥381m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥296m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥321m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥197m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥218m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.84 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥50m |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥352m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥323m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥38m |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥55,000 |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥336m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥380m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥373m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥13m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥322m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 1235978000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1326268000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 869631000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 779245000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 127546000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 116544000 | JPY |
| Work in process | Prior1YearInstant | 512810000 | JPY |
| Work in process | CurrentQuarterInstant | 612798000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 324311000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 375796000 | JPY |
| Other ca | Prior1YearInstant | 38357000 | JPY |
| Other ca | CurrentQuarterInstant | 49660000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -679000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -351000 | JPY |
| Current assets | Prior1YearInstant | 3107956000 | JPY |
| Current assets | CurrentQuarterInstant | 3259963000 | JPY |
| Buildings and structures | Prior1YearInstant | 1873450000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1930581000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1145771000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1200826000 | JPY |
| Buildings and structures net | Prior1YearInstant | 727679000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 729755000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1354426000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1398857000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1226003000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -1263106000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 128422000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 135750000 | JPY |
| Land | Prior1YearInstant | 1600716000 | JPY |
| Land | CurrentQuarterInstant | 1611742000 | JPY |
| Construction in progress | Prior1YearInstant | 14997000 | JPY |
| Construction in progress | CurrentQuarterInstant | 13181000 | JPY |
| Other ppe | Prior1YearInstant | 234737000 | JPY |
| Other ppe | CurrentQuarterInstant | 248543000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -206205000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -213368000 | JPY |
| Other net ppe | Prior1YearInstant | 28531000 | JPY |
| Other net ppe | CurrentQuarterInstant | 35175000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2500347000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2525603000 | JPY |
| Goodwill | Prior1YearInstant | 5103000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 5652000 | JPY |
| Other ia | CurrentQuarterInstant | 7197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |