Quarterly report · Q1
4247.TEDINET S100OXK9
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥933m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥944m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥152m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥116m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥381m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥162m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥109m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.63 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.99 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥781m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥781m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥933m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥933m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥128m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥55,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥55,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥823m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥823m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55,000 |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥169m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥944m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥944m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥166m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 270000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2019000 | JPY |
| Income before income taxes | Prior1YTDDuration | 162262000 | JPY |
| Income before income taxes | CurrentYTDDuration | 115197000 | JPY |
| Income taxes | Prior1YTDDuration | 53638000 | JPY |
| Income taxes | CurrentYTDDuration | 36315000 | JPY |
| Profit loss | Prior1YTDDuration | 108624000 | JPY |
| Profit loss | CurrentYTDDuration | 78882000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 635000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 818000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 107988000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 78064000 | JPY |
| Profit loss | Prior1YTDDuration | 108624000 | JPY |
| Profit loss | CurrentYTDDuration | 78882000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 24274000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -13117000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 23056000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 52245000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 47331000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 39127000 | JPY |
| Comprehensive income | Prior1YTDDuration | 155956000 | JPY |
| Comprehensive income | CurrentYTDDuration | 118010000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 154234000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 115906000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1722000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2104000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 48327000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 26842000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30692-000GeneralBondingAndResinProcessingReportableSegmentsMember | 822916000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30692-000MachineDesignAndDevelopmentServiceReportableSegmentsMember | 121439000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 944356000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 944356000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30692-000GeneralBondingAndResinProcessingReportableSegmentsMember | 55000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30692-000MachineDesignAndDevelopmentServiceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 55000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -55000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E30692-000GeneralBondingAndResinProcessingReportableSegmentsMember | 822972000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E30692-000MachineDesignAndDevelopmentServiceReportableSegmentsMember | 121439000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 944411000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -55000 | JPY |
| Net sales | Prior1YTDDuration | 944356000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E30692-000GeneralBondingAndResinProcessingReportableSegmentsMember | 168787000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E30692-000MachineDesignAndDevelopmentServiceReportableSegmentsMember | -3195000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 165591000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -13777000 | JPY |
| Operating income | Prior1YTDDuration | 151814000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E30692-000GeneralBondingAndResinProcessingReportableSegmentsMember | 781064000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E30692-000MachineDesignAndDevelopmentServiceReportableSegmentsMember | 152411000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |