Quarterly report · Q1
4247.TEDINET S100OXK9
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥933m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥944m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥152m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥116m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥381m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥162m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥109m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.63 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.99 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥781m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥781m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥933m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥933m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥128m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥55,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥55,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥823m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥823m |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55,000 |
| jpcrp040300-q1r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥169m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥944m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥944m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥166m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 18544000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 20648000 | JPY |
| Net assets | Prior1YearInstant | 5357273000 | JPY |
| Net assets | CurrentQuarterInstant | 5425226000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6517400000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6598617000 | JPY |
| Net sales | Prior1YTDDuration | 944356000 | JPY |
| Net sales | CurrentYTDDuration | 933476000 | JPY |
| Cost of sales | Prior1YTDDuration | 563637000 | JPY |
| Cost of sales | CurrentYTDDuration | 586582000 | JPY |
| Gross profit | Prior1YTDDuration | 380718000 | JPY |
| Gross profit | CurrentYTDDuration | 346893000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 228904000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 236283000 | JPY |
| Operating income | Prior1YTDDuration | 151814000 | JPY |
| Operating income | CurrentYTDDuration | 110609000 | JPY |
| Interest income noi | Prior1YTDDuration | 63000 | JPY |
| Interest income noi | CurrentYTDDuration | 42000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8039000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5921000 | JPY |
| Rent income noi | Prior1YTDDuration | 3001000 | JPY |
| Rent income noi | CurrentYTDDuration | 704000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1014000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 491000 | JPY |
| Other noi | CurrentYTDDuration | 759000 | JPY |
| Non operating income | Prior1YTDDuration | 12610000 | JPY |
| Non operating income | CurrentYTDDuration | 7428000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 1894000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2185000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 2000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1911000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2205000 | JPY |
| Ordinary income | Prior1YTDDuration | 162512000 | JPY |
| Ordinary income | CurrentYTDDuration | 115832000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 20000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Compensation income ei | Prior1YTDDuration | - | JPY |
| Compensation income ei | CurrentYTDDuration | 1384000 | JPY |
| Extraordinary income | Prior1YTDDuration | 20000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1384000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1896000 | JPY |
| Other el | Prior1YTDDuration | 270000 | JPY |
| Other el | CurrentYTDDuration | 123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |