Quarterly report · Q1
4231.TEDINET S100ORYB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥228m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥642m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥640m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥832m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥210m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥81m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥48.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥45.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.42 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01024-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥185m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥339m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥352m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥82m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥790m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥617m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥871m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥577,000 |
| jpcrp040300-q1r_E01024-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥136m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥256m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥456m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥231m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥712m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥542m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥170m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥882m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥216m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 624994000 | JPY |
| Intangible assets | CurrentQuarterInstant | 597862000 | JPY |
| Investment securities | Prior1YearInstant | 3410131000 | JPY |
| Investment securities | CurrentQuarterInstant | 3273436000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 98563000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 111604000 | JPY |
| Deferred tax assets | Prior1YearInstant | 286324000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 269689000 | JPY |
| Other ioa | Prior1YearInstant | 226963000 | JPY |
| Other ioa | CurrentQuarterInstant | 137324000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3246000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3246000 | JPY |
| Investments and other assets | Prior1YearInstant | 4018737000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3788808000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19705505000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19982515000 | JPY |
| Assets | Prior1YearInstant | 47635340000 | JPY |
| Assets | CurrentQuarterInstant | 48495929000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2675508000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2679287000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2520897000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2260797000 | JPY |
| Short term loans payable | Prior1YearInstant | 650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 650000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 700000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1905354000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2024453000 | JPY |
| Income taxes payable | Prior1YearInstant | 276172000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 171268000 | JPY |
| Provision for bonuses | Prior1YearInstant | 392257000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 160641000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22400000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 5400000 | JPY |
| Other cl | Prior1YearInstant | 427564000 | JPY |
| Other cl | CurrentQuarterInstant | 549048000 | JPY |
| Current liabilities | Prior1YearInstant | 9570154000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9200897000 | JPY |
| Long term loans payable | Prior1YearInstant | 1550000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1500000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2039640000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2046606000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 16777000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 16871000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 667087000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 886585000 | JPY |
| Other ncl | Prior1YearInstant | 110255000 | JPY |
| Other ncl | CurrentQuarterInstant | 116203000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4383760000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4566267000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |