Quarterly report · Q1
4231.TEDINET S100ORYB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥228m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥642m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥640m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥832m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥210m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥81m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥48.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥45.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.42 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01024-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥185m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥339m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥352m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥82m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥790m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥617m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥871m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01024-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥577,000 |
| jpcrp040300-q1r_E01024-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥136m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01024-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥256m |
| jpcrp040300-q1r_E01024-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01024-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥456m |
| jpcrp040300-q1r_E01024-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥231m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥712m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥542m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥170m |
| jpcrp040300-q1r_E01024-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥882m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥216m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 206200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 206200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0103 | |
| Cash and deposits | Prior1YearInstant | 10952294000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10401064000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10151386000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10311867000 | JPY |
| Short term investment securities | Prior1YearInstant | 500000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 500000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2424478000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2724497000 | JPY |
| Work in process | Prior1YearInstant | 245102000 | JPY |
| Work in process | CurrentQuarterInstant | 299422000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2871292000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3205467000 | JPY |
| Other ca | Prior1YearInstant | 785281000 | JPY |
| Other ca | CurrentQuarterInstant | 1071093000 | JPY |
| Current assets | Prior1YearInstant | 27929835000 | JPY |
| Current assets | CurrentQuarterInstant | 28513413000 | JPY |
| Buildings and structures | Prior1YearInstant | 13581798000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 14108432000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -8008094000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -8325974000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5573703000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5782457000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 25664141000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 26818488000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | Prior1YearInstant | -21511036000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -22602395000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4153105000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4216093000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 12766398000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 13277677000 | JPY |
| Accumulated depreciation and impairment loss tools furniture and fixtures | Prior1YearInstant | -11194081000 | JPY |
| Accumulated depreciation and impairment loss tools furniture and fixtures | CurrentQuarterInstant | -11540113000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1572316000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1737564000 | JPY |
| Land | Prior1YearInstant | 2217205000 | JPY |
| Land | CurrentQuarterInstant | 2289058000 | JPY |
| Construction in progress | Prior1YearInstant | 1383268000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1402692000 | JPY |
| Other ppe | Prior1YearInstant | 303789000 | JPY |
| Other ppe | CurrentQuarterInstant | 327460000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -141615000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -159481000 | JPY |
| Other net ppe | Prior1YearInstant | 162173000 | JPY |
| Other net ppe | CurrentQuarterInstant | 167979000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15061773000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15595845000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |