Quarterly report · Q3
4228.TEDINET S100Q8CV
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥117.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥637m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥239m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥728m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥245m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥239m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥152.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥143.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥151.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥93.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥85.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥396m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥606m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-136.15 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-143.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥557m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥557m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥881m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.1bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39.6bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥433m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.6bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥124m |
| jpcrp040300-q3r_E00845-000Industryreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥750m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥93.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥93.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥557m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥555m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥555m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥274m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥38.1bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥37.6bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥457m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥50.8bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥50.7bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥97m |
| jpcrp040300-q3r_E00845-000Industryreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥1.6bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥88.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥88.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥555m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 34349000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 39003000000 | JPY |
| Liabilities | Prior1YearInstant | 85065000000 | JPY |
| Liabilities | CurrentQuarterInstant | 93501000000 | JPY |
| Capital stock | Prior1YearInstant | 16533000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16533000000 | JPY |
| Capital surplus | Prior1YearInstant | 16503000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 16445000000 | JPY |
| Retained earnings | Prior1YearInstant | 16602000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15904000000 | JPY |
| Treasury stock | Prior1YearInstant | -1448000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1382000000 | JPY |
| Shareholders equity | Prior1YearInstant | 48190000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47501000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7442000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8961000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1479000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1479000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 745000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 868000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -332000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -383000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9334000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10924000000 | JPY |
| Non controlling interests | Prior1YearInstant | 717000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 745000000 | JPY |
| Net assets | Prior1YearInstant | 58242000000 | JPY |
| Net assets | CurrentQuarterInstant | 59171000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 143308000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 152672000000 | JPY |
| Net sales | Prior1YTDDuration | 88345000000 | JPY |
| Net sales | CurrentYTDDuration | 93089000000 | JPY |
| Cost of sales | Prior1YTDDuration | 70026000000 | JPY |
| Cost of sales | CurrentYTDDuration | 74938000000 | JPY |
| Gross profit | Prior1YTDDuration | 18318000000 | JPY |
| Gross profit | CurrentYTDDuration | 18150000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 17681000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17989000000 | JPY |
| Operating income | Prior1YTDDuration | 637000000 | JPY |
| Operating income | CurrentYTDDuration | 161000000 | JPY |
| Interest income noi | Prior1YTDDuration | 10000000 | JPY |
| Interest income noi | CurrentYTDDuration | 15000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 328000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 349000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 52000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 33000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 28000000 | JPY |
| Compensation income noi | Prior1YTDDuration | － | JPY |
| Compensation income noi | CurrentYTDDuration | 210000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |