Quarterly report · Q3
4228.TEDINET S100Q8CV
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥117.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥637m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥239m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥728m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥245m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥239m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥152.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥143.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥151.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥93.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥85.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥396m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥606m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-136.15 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-143.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥557m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥557m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥881m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.1bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39.6bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥433m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.6bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥124m |
| jpcrp040300-q3r_E00845-000Industryreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥750m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥93.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥93.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥557m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥555m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥555m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥274m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥38.1bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥37.6bn |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥457m |
| jpcrp040300-q3r_E00845-000Human Lifereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥50.8bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥50.7bn |
| jpcrp040300-q3r_E00845-000Industryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥97m |
| jpcrp040300-q3r_E00845-000Industryreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥1.6bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥88.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥88.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥555m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | Prior1YearInstant | 5053000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5034000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 55652000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 54460000000 | JPY |
| Other ia | Prior1YearInstant | 1131000000 | JPY |
| Other ia | CurrentQuarterInstant | 1368000000 | JPY |
| Intangible assets | Prior1YearInstant | 1131000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1368000000 | JPY |
| Investment securities | Prior1YearInstant | 14849000000 | JPY |
| Investment securities | CurrentQuarterInstant | 16447000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 6155000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 6310000000 | JPY |
| Other ioa | Prior1YearInstant | 1796000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1918000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -47000000 | JPY |
| Investments and other assets | Prior1YearInstant | 22752000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 24629000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 79536000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 80457000000 | JPY |
| Assets | Prior1YearInstant | 143308000000 | JPY |
| Assets | CurrentQuarterInstant | 152672000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16065000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 20643000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9145000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9344000000 | JPY |
| Short term loans payable | Prior1YearInstant | 16252000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 14348000000 | JPY |
| Income taxes payable | Prior1YearInstant | 767000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 476000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1046000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 458000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 6000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 49000000 | JPY |
| Provision for loss on business withdrawal of subsidiaries cl | Prior1YearInstant | 446000000 | JPY |
| Provision for loss on business withdrawal of subsidiaries cl | CurrentQuarterInstant | 75000000 | JPY |
| Other cl | Prior1YearInstant | 6985000000 | JPY |
| Other cl | CurrentQuarterInstant | 9100000000 | JPY |
| Current liabilities | Prior1YearInstant | 50715000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 54497000000 | JPY |
| Bonds payable | Prior1YearInstant | 7000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 7000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 13863000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 17635000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3608000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3741000000 | JPY |
| Provision for product compensation ncl | Prior1YearInstant | 108000000 | JPY |
| Provision for product compensation ncl | CurrentQuarterInstant | 87000000 | JPY |
| Other ncl | Prior1YearInstant | 9769000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10539000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |