Quarterly report · Q3
4222.TEDINET S100STT0
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥119m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥271m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥178m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥58m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥83m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.67 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.56 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥456m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥456m |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥215m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥303m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥96,000 |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥387m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥615m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentQuarterInstant | 131054000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 25736000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 27193000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 383858000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 349859000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 541958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3016275000 | JPY |
| Liabilities | Prior1YearInstant | 8403228000 | JPY |
| Liabilities | CurrentQuarterInstant | 9606833000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2254948000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2254948000 | JPY |
| Retained earnings | Prior1YearInstant | 1377685000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1159868000 | JPY |
| Treasury stock | Prior1YearInstant | -57992000 | JPY |
| Treasury stock | CurrentQuarterInstant | -52860000 | JPY |
| Shareholders equity | Prior1YearInstant | 3674641000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3461956000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 71250000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 152042000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 165049000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 288521000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -8904000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -7263000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 227395000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 433300000 | JPY |
| Non controlling interests | Prior1YearInstant | 1051034000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1187528000 | JPY |
| Net assets | Prior1YearInstant | 4953071000 | JPY |
| Net assets | CurrentQuarterInstant | 5082786000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13356300000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14689619000 | JPY |
| Net sales | Prior1YTDDuration | 11653165000 | JPY |
| Net sales | CurrentYTDDuration | 11112380000 | JPY |
| Cost of sales | Prior1YTDDuration | 10008558000 | JPY |
| Cost of sales | CurrentYTDDuration | 9503864000 | JPY |
| Gross profit | Prior1YTDDuration | 1644606000 | JPY |
| Gross profit | CurrentYTDDuration | 1608515000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1373363000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1489708000 | JPY |
| Operating income | Prior1YTDDuration | 271242000 | JPY |
| Operating income | CurrentYTDDuration | 118807000 | JPY |
| Interest income noi | Prior1YTDDuration | 8841000 | JPY |
| Interest income noi | CurrentYTDDuration | 12301000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11561000 | JPY |
| Dividends income noi | CurrentYTDDuration | 14328000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 41680000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |