Quarterly report · Q3
4222.TEDINET S100STT0
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥119m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥271m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥178m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥58m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥83m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.67 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.56 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥456m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥456m |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥215m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥303m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥96,000 |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥387m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥615m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation and impairment loss other ppe | CurrentQuarterInstant | -3183618000 | JPY |
| Other net ppe | Prior1YearInstant | 146089000 | JPY |
| Other net ppe | CurrentQuarterInstant | 119912000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7099449000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7798226000 | JPY |
| Other ia | Prior1YearInstant | 88983000 | JPY |
| Other ia | CurrentQuarterInstant | 75846000 | JPY |
| Intangible assets | Prior1YearInstant | 88983000 | JPY |
| Intangible assets | CurrentQuarterInstant | 75846000 | JPY |
| Investment securities | Prior1YearInstant | 333148000 | JPY |
| Investment securities | CurrentQuarterInstant | 456544000 | JPY |
| Bad debts | Prior1YearInstant | 18990000 | JPY |
| Bad debts | CurrentQuarterInstant | 18990000 | JPY |
| Deferred tax assets | Prior1YearInstant | 23112000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 24389000 | JPY |
| Other ioa | Prior1YearInstant | 62062000 | JPY |
| Other ioa | CurrentQuarterInstant | 53892000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -54150000 | JPY |
| Investments and other assets | Prior1YearInstant | 383163000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 499666000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7571596000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8373739000 | JPY |
| Assets | Prior1YearInstant | 13356300000 | JPY |
| Assets | CurrentQuarterInstant | 14689619000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1843943000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1755866000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 763676000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 913733000 | JPY |
| Short term loans payable | Prior1YearInstant | 3856017000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1958550000 | JPY |
| Lease obligations cl | Prior1YearInstant | 43414000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 351058000 | JPY |
| Income taxes payable | Prior1YearInstant | 35638000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21347000 | JPY |
| Advances received | Prior1YearInstant | 151046000 | JPY |
| Advances received | CurrentQuarterInstant | 462595000 | JPY |
| Provision for bonuses | Prior1YearInstant | 69523000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 142463000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 6364000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1091644000 | JPY |
| Other cl | CurrentQuarterInstant | 984942000 | JPY |
| Current liabilities | Prior1YearInstant | 7861270000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6590557000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 2035000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 58783000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 473167000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 73580000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |