Quarterly report · Q1
4222.TEDINET S100RNHS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥20m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥125m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥71m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥71m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥148m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥117m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.25 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥150m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥150m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥132m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥207m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 20246000 | JPY |
| Non operating income | CurrentYTDDuration | 19736000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22488000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 20115000 | JPY |
| Commission fee noe | Prior1YTDDuration | 6622000 | JPY |
| Commission fee noe | CurrentYTDDuration | 6246000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | - | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 72583000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 4759000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 8036000 | JPY |
| Other noe | Prior1YTDDuration | 1475000 | JPY |
| Other noe | CurrentYTDDuration | 4251000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35345000 | JPY |
| Non operating expenses | CurrentYTDDuration | 111233000 | JPY |
| Ordinary income | Prior1YTDDuration | 109607000 | JPY |
| Ordinary income | CurrentYTDDuration | -71478000 | JPY |
| Income before income taxes | Prior1YTDDuration | 109607000 | JPY |
| Income before income taxes | CurrentYTDDuration | -71478000 | JPY |
| Income taxes current | Prior1YTDDuration | 36633000 | JPY |
| Income taxes current | CurrentYTDDuration | 33047000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 13694000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 12253000 | JPY |
| Income taxes | Prior1YTDDuration | 50327000 | JPY |
| Income taxes | CurrentYTDDuration | 45300000 | JPY |
| Profit loss | Prior1YTDDuration | 59280000 | JPY |
| Profit loss | CurrentYTDDuration | -116778000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 43339000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 30954000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15940000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -147732000 | JPY |
| Profit loss | Prior1YTDDuration | 59280000 | JPY |
| Profit loss | CurrentYTDDuration | -116778000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -8963000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 49833000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 153754000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 62164000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -6048000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 666000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 138742000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 112665000 | JPY |
| Comprehensive income | Prior1YTDDuration | 198022000 | JPY |
| Comprehensive income | CurrentYTDDuration | -4113000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 54756000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -58824000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 143265000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 54711000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00839-000MobilityPartsReportableSegmentsMember | 2369427000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00839-000LivingSpacePartsReportableSegmentsMember | 1283905000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00839-000AdvancedAndEssentialReportableSegmentMember | 150946000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3804278000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |