Quarterly report · Q1
4222.TEDINET S100RNHS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥20m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥125m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥71m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥71m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥148m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥117m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.25 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥150m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥150m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥132m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥207m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration ncl | Prior1YearInstant | 25736000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 24561000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 383858000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 386619000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 541958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2796007000 | JPY |
| Liabilities | Prior1YearInstant | 8403228000 | JPY |
| Liabilities | CurrentQuarterInstant | 8428134000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2254948000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2254948000 | JPY |
| Retained earnings | Prior1YearInstant | 1377685000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1189952000 | JPY |
| Treasury stock | Prior1YearInstant | -57992000 | JPY |
| Treasury stock | CurrentQuarterInstant | -58043000 | JPY |
| Shareholders equity | Prior1YearInstant | 3674641000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3486857000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 71250000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 121084000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 165049000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 203596000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -8904000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -8376000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 227395000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 316303000 | JPY |
| Non controlling interests | Prior1YearInstant | 1051034000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1105745000 | JPY |
| Net assets | Prior1YearInstant | 4953071000 | JPY |
| Net assets | CurrentQuarterInstant | 4908907000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13356300000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13337042000 | JPY |
| Net sales | Prior1YTDDuration | 3804278000 | JPY |
| Net sales | CurrentYTDDuration | 3732874000 | JPY |
| Cost of sales | Prior1YTDDuration | 3243480000 | JPY |
| Cost of sales | CurrentYTDDuration | 3222653000 | JPY |
| Gross profit | Prior1YTDDuration | 560798000 | JPY |
| Gross profit | CurrentYTDDuration | 510220000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 436090000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 490202000 | JPY |
| Operating income | Prior1YTDDuration | 124707000 | JPY |
| Operating income | CurrentYTDDuration | 20018000 | JPY |
| Interest income noi | Prior1YTDDuration | 2664000 | JPY |
| Interest income noi | CurrentYTDDuration | 3421000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5513000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6047000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 9770000 | JPY |
| Other noi | Prior1YTDDuration | 12067000 | JPY |
| Other noi | CurrentYTDDuration | 497000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |