Quarterly report · Q1
4222.TEDINET S100OYM9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥125m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥294m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥272m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥16m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥207m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥243m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.25 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.6 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥220m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥290m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 390020000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 411300000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 982378000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 577326000 | JPY |
| Liabilities | Prior1YearInstant | 8418452000 | JPY |
| Liabilities | CurrentQuarterInstant | 8283816000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2254948000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2254948000 | JPY |
| Retained earnings | Prior1YearInstant | 1228493000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1204433000 | JPY |
| Treasury stock | Prior1YearInstant | -59159000 | JPY |
| Treasury stock | CurrentQuarterInstant | -59212000 | JPY |
| Shareholders equity | Prior1YearInstant | 3524282000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3500169000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 53049000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 44085000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 62145000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 115924000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 12236000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 6237000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 127431000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 166247000 | JPY |
| Non controlling interests | Prior1YearInstant | 815312000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 958552000 | JPY |
| Net assets | Prior1YearInstant | 4467026000 | JPY |
| Net assets | CurrentQuarterInstant | 4624970000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12885479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12908786000 | JPY |
| Net sales | Prior1YTDDuration | 3860715000 | JPY |
| Net sales | CurrentYTDDuration | 3804278000 | JPY |
| Cost of sales | Prior1YTDDuration | 3138738000 | JPY |
| Cost of sales | CurrentYTDDuration | 3243480000 | JPY |
| Gross profit | Prior1YTDDuration | 721977000 | JPY |
| Gross profit | CurrentYTDDuration | 560798000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 428218000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 436090000 | JPY |
| Operating income | Prior1YTDDuration | 293758000 | JPY |
| Operating income | CurrentYTDDuration | 124707000 | JPY |
| Interest income noi | Prior1YTDDuration | 3307000 | JPY |
| Interest income noi | CurrentYTDDuration | 2664000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4729000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5513000 | JPY |
| Other noi | Prior1YTDDuration | 5832000 | JPY |
| Other noi | CurrentYTDDuration | 12067000 | JPY |
| Non operating income | Prior1YTDDuration | 13869000 | JPY |
| Non operating income | CurrentYTDDuration | 20246000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 25274000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22488000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |