Quarterly report · Q1
4222.TEDINET S100OYM9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥125m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥294m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥110m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥272m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥16m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥207m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥243m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.25 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.6 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00839-000Advanced And Essentialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥220m |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥290m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | Prior1YearInstant | 187442000 | JPY |
| Other net ppe | CurrentQuarterInstant | 193701000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6525550000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6800268000 | JPY |
| Other ia | Prior1YearInstant | 100026000 | JPY |
| Other ia | CurrentQuarterInstant | 99662000 | JPY |
| Intangible assets | Prior1YearInstant | 100026000 | JPY |
| Intangible assets | CurrentQuarterInstant | 99662000 | JPY |
| Investment securities | Prior1YearInstant | 305322000 | JPY |
| Investment securities | CurrentQuarterInstant | 291618000 | JPY |
| Bad debts | Prior1YearInstant | 18990000 | JPY |
| Bad debts | CurrentQuarterInstant | 18990000 | JPY |
| Deferred tax assets | Prior1YearInstant | 22839000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 24973000 | JPY |
| Other ioa | Prior1YearInstant | 55501000 | JPY |
| Other ioa | CurrentQuarterInstant | 55998000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -54150000 | JPY |
| Investments and other assets | Prior1YearInstant | 348503000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 337430000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6974080000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7237360000 | JPY |
| Assets | Prior1YearInstant | 12885479000 | JPY |
| Assets | CurrentQuarterInstant | 12908786000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1805852000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2018781000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 756209000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 700133000 | JPY |
| Short term loans payable | Prior1YearInstant | 4033988000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3921217000 | JPY |
| Lease obligations cl | Prior1YearInstant | 74661000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 57140000 | JPY |
| Income taxes payable | Prior1YearInstant | 34151000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 35285000 | JPY |
| Provision for bonuses | Prior1YearInstant | 80254000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 138250000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 6364000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | 6364000 | JPY |
| Other cl | Prior1YearInstant | 644590000 | JPY |
| Other cl | CurrentQuarterInstant | 829316000 | JPY |
| Current liabilities | Prior1YearInstant | 7436073000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7706489000 | JPY |
| Long term loans payable | Prior1YearInstant | 436315000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations ncl | Prior1YearInstant | 96597000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 94720000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 39888000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 49304000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 19557000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 22001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |