Quarterly report · Q3
4221.TEDINET S100PEI4
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥88.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥90.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥85.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥86.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥52.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥214.8 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.36 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.49 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.72 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥600m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥277m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥610m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥610m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.7bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥682m |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥56.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥56.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥58.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥57.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥610m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥804m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥544m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥562m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥562m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.6bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥425m |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥35.5bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥35.5bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥64.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥64.3bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥18m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥65.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥65.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥562m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 65000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 23000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 26000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 14000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 16000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 103000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 60000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4907000000 | JPY |
| Ordinary income | CurrentYTDDuration | 3558000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 335000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 13000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 348000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 84000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 56000000 | JPY |
| Special retirement expenses el | Prior1YTDDuration | 0 | JPY |
| Special retirement expenses el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 85000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 57000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5170000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3502000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1744000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1130000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -268000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -188000000 | JPY |
| Income taxes | Prior1YTDDuration | 1475000000 | JPY |
| Income taxes | CurrentYTDDuration | 941000000 | JPY |
| Profit loss | Prior1YTDDuration | 3694000000 | JPY |
| Profit loss | CurrentYTDDuration | 2560000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3694000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2563000000 | JPY |
| Profit loss | Prior1YTDDuration | 3694000000 | JPY |
| Profit loss | CurrentYTDDuration | 2560000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 445000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 57000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 28000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 47000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 27000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 500000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 107000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4195000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2667000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4192000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2667000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |