Quarterly report · Q3
4221.TEDINET S100PEI4
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥88.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥90.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥85.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥86.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥52.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥214.8 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.36 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.49 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.72 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥600m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥277m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥610m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥610m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.7bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥682m |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥56.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥56.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥58.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥57.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥610m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥804m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥544m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥562m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥562m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.6bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E00834-000Construction Material Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥425m |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q3r_E00834-000New Material Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥35.5bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥35.5bn |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E00834-000Synthetic Resin Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥64.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥64.3bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥18m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥65.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥65.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥562m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 22000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 22000000 | JPY |
| Net assets | Prior1YearInstant | 52524000000 | JPY |
| Net assets | CurrentQuarterInstant | 54370000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 85869000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 90103000000 | JPY |
| Net sales | Prior1YTDDuration | 65070000000 | JPY |
| Net sales | CurrentYTDDuration | 57541000000 | JPY |
| Cost of sales | Prior1YTDDuration | 53577000000 | JPY |
| Cost of sales | CurrentYTDDuration | 47349000000 | JPY |
| Gross profit | Prior1YTDDuration | 11493000000 | JPY |
| Gross profit | CurrentYTDDuration | 10191000000 | JPY |
| Sales commission sga | Prior1YTDDuration | 36000000 | JPY |
| Sales commission sga | CurrentYTDDuration | 56000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 2032000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 2071000000 | JPY |
| Salaries sga | Prior1YTDDuration | 1559000000 | JPY |
| Salaries sga | CurrentYTDDuration | 1571000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 308000000 | JPY |
| Bonuses sga | CurrentYTDDuration | 272000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 179000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 171000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 242000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 245000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 102000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 86000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 145000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 147000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 758000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 864000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -0 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -0 | JPY |
| Other sga | Prior1YTDDuration | 1534000000 | JPY |
| Other sga | CurrentYTDDuration | 1641000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6898000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7128000000 | JPY |
| Operating income | Prior1YTDDuration | 4594000000 | JPY |
| Operating income | CurrentYTDDuration | 3063000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 141000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 220000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 132000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 21000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 46000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 210000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 95000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 99000000 | JPY |
| Non operating income | Prior1YTDDuration | 416000000 | JPY |
| Non operating income | CurrentYTDDuration | 555000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |