Quarterly report · Q2
4189.TEDINET S100OUVF
Period2022-01-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.0bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.6bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥110.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥122.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥64.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥57.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥50.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥118.91 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.95 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.01 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.01 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on disposal of noncurrent assets noe | Prior1YTDDuration | 81000000 | JPY |
| Loss on disposal of noncurrent assets noe | CurrentYTDDuration | 220000000 | JPY |
| Other noe | Prior1YTDDuration | 31000000 | JPY |
| Other noe | CurrentYTDDuration | 19000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 164000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 285000000 | JPY |
| Ordinary income | Prior1YTDDuration | 8065000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6644000000 | JPY |
| Reversal of foreign currency translation adjustments ei | Prior1YTDDuration | 89000000 | JPY |
| Reversal of foreign currency translation adjustments ei | CurrentYTDDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 237000000 | JPY |
| Gain on liquidation of subsidiaries ei | Prior1YTDDuration | － | JPY |
| Gain on liquidation of subsidiaries ei | CurrentYTDDuration | 95000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 89000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 333000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 108000000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
| Accident related loss el | Prior1YTDDuration | － | JPY |
| Accident related loss el | CurrentYTDDuration | 379000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 108000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 379000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 8046000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6597000000 | JPY |
| Income taxes | Prior1YTDDuration | 2315000000 | JPY |
| Income taxes | CurrentYTDDuration | 2082000000 | JPY |
| Profit loss | Prior1YTDDuration | 5730000000 | JPY |
| Profit loss | CurrentYTDDuration | 4515000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 88000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 104000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5642000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4410000000 | JPY |
| Profit loss | Prior1YTDDuration | 5730000000 | JPY |
| Profit loss | CurrentYTDDuration | 4515000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -116000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -384000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 0 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -42000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 66000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 9000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -20000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -148000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -339000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5582000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4176000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5493000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4071000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 88000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |