Quarterly report · Q2
4189.TEDINET S100OUVF
Period2022-01-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.0bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.6bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥110.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥122.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥64.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥57.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥50.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥118.91 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.95 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.01 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.01 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 38841000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 41580000000 | JPY |
| Treasury stock | Prior1YearInstant | -132000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -222000000 | JPY |
| Shareholders equity | Prior1YearInstant | 53751000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 56400000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1022000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 637000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 42000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 109000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 102000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 81000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1166000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 827000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2587000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2643000000 | JPY |
| Net assets | Prior1YearInstant | 57505000000 | JPY |
| Net assets | CurrentQuarterInstant | 59871000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 122069000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 110365000000 | JPY |
| Net sales | Prior1YTDDuration | 52360000000 | JPY |
| Net sales | CurrentYTDDuration | 52736000000 | JPY |
| Cost of sales | Prior1YTDDuration | 38612000000 | JPY |
| Cost of sales | CurrentYTDDuration | 40488000000 | JPY |
| Gross profit | Prior1YTDDuration | 13747000000 | JPY |
| Gross profit | CurrentYTDDuration | 12247000000 | JPY |
| Freight costs sga | Prior1YTDDuration | 2072000000 | JPY |
| Freight costs sga | CurrentYTDDuration | 2058000000 | JPY |
| Other sga | Prior1YTDDuration | 3874000000 | JPY |
| Other sga | CurrentYTDDuration | 3773000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5946000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5832000000 | JPY |
| Operating income | Prior1YTDDuration | 7800000000 | JPY |
| Operating income | CurrentYTDDuration | 6415000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 63000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 158000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 99000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 170000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 77000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Commission fee income noi | Prior1YTDDuration | 62000000 | JPY |
| Commission fee income noi | CurrentYTDDuration | 34000000 | JPY |
| Other noi | Prior1YTDDuration | 125000000 | JPY |
| Other noi | CurrentYTDDuration | 151000000 | JPY |
| Non operating income | Prior1YTDDuration | 428000000 | JPY |
| Non operating income | CurrentYTDDuration | 514000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 51000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 45000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |