Quarterly report · Q3
4179.TEDINET S100SSHA
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥467m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥647m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥466m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥108m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥230m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥109m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥242m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥231m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥108m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥231m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥109m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥296m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥232m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥526m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥558m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥614m | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥480m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥405m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥46m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥154m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥214m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥354m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥415m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-25.79 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.43 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.76 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 8.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,212,616 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,212,883 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,191,350 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2135000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 14163000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 3869000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2291000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4055000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 102123000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 173158000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 3248000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 231707000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 333641000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 169846000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 143742000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3144000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2526000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 172990000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 146268000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 404698000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 479909000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 652414000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 652414000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 582414000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 582414000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 582414000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 582414000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1081329000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1189962000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1081329000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1189962000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 153500000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 44866000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1119000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1119000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 153500000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 45986000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 558198000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 525895000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 466031000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 467217000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 278511000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 304581000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 187519000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 162635000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 417050000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 270149000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -229530000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -107513000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |