Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥467m2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥647m2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥466m2022-04-01 → 2022-12-31StandaloneNet sales
Operating income−¥108m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income−¥230m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥109m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥242m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥231m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax−¥108m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥231m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥109m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income−¥296m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥232m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥526mat 2023-12-31StandaloneAssets
Total assets¥558mat 2023-03-31StandaloneAssets
Total assets¥614mat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥480mat 2023-12-31StandaloneLiabilities
Total liabilities¥405mat 2023-03-31StandaloneLiabilities
Net assets / equity¥46mat 2023-12-31StandaloneNet assets
Net assets / equity¥154mat 2023-03-31StandaloneNet assets
Net assets / equity¥214mat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥354mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥415mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-25.792023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.432023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-70.762022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.382022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.52022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio8.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,212,616at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,212,883at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,191,350at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 265
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember42109
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4210900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1716
Number of shares issued shares voting rightsCurrentQuarterInstant4212616
Number of voting rights issued shares voting rightsCurrentQuarterInstant42109
Cash and depositsPrior1YearInstant_NonConsolidatedMember415341000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember354130000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember111682000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember137776000JPY
Work in processPrior1YearInstant_NonConsolidatedMember2081000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember1157000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember19680000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember20792000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember365000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember25000JPY
Other caPrior1YearInstant_NonConsolidatedMember196000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember887000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember549348000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember514770000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings and accompanying facilities netCurrentQuarterInstant_NonConsolidatedMember1354000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember497000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember534000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember497000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1888000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember6000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember1122000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember40000JPY
Investments in capitalCurrentQuarterInstant_NonConsolidatedMember40000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember8305000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember8073000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember8352000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember9236000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember8849000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember11124000JPY
AssetsPrior1YearInstant_NonConsolidatedMember558198000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember525895000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember26151000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember80625000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember5000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember5000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember36600000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember35254000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember13095000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember7962000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember24422000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember21580000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember4611000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass