Half-year report · Q2
4175.TEDINET S100UDDE
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-02-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Operating income | −¥670m | 2024-02-01 → 2024-07-31 | Standalone | Operating income |
| Operating income | −¥686m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | −¥661m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥795m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥684m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥682m | 2024-02-01 → 2024-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥684m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | −¥687m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | −¥831m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥686m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥734m | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥762m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥963m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥518m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥420m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥611m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥494m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥-124.9 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-150.97 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-124.65 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.8% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 733523000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1910309000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1910309000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1905309000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1905309000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1951703000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1264380000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -203000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -203000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5767118000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5079796000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 22978000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 22978000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5767118000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5102774000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6529526000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5836297000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2036662000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2736768000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1484906000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1780449000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 551755000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 956318000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1237472000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1626392000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -685717000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -670073000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 74000 | JPY |
| Interest on refund of income taxes and other noi | Prior1YTDDuration_NonConsolidatedMember | 1331000 | JPY |
| Interest on refund of income taxes and other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | 13742000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 427000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 89000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 446000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1452000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14690000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | 5909000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 34000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 158000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 27000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 35000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6095000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -684299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |