Half-year report · Q2
4175.TEDINET S100UDDE
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-02-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Operating income | −¥670m | 2024-02-01 → 2024-07-31 | Standalone | Operating income |
| Operating income | −¥686m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | −¥661m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥795m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥684m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥682m | 2024-02-01 → 2024-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥684m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | −¥687m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | −¥831m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥686m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥734m | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥762m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥963m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥518m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥420m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥611m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥494m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥-124.9 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-150.97 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-124.65 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.8% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4430016000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 22026000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 20745000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8608000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 13308000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1045000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 31681000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 34053000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 4112000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 6538000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 20537000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4112000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 27076000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 438476000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 971595000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 155771000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 155335000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 70000000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 5909000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5909000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 77734000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 148220000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 671981000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1345151000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 707774000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1406281000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6529526000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5836297000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 214096000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 129768000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14943000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16233000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 212406000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 251728000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 19037000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19036000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 301922000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 306615000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 762407000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 723381000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10141000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10141000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 762407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |