Quarterly report · Q1
4175.TEDINET S100QXJ7
Period2023-02-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥863m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥207m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | −¥401m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥321m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥49m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥715m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥646m | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-72.83 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.29 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.94 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.7% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.9% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 235
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 350356000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 646042000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 714600000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 646042000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 714600000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1910309000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1910309000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1905309000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1905309000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2782449000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2381700000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -203000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -203000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6597864000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6197115000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6597864000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6197115000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7243907000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6911716000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1130508000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 863459000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 659354000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 670233000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 471154000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 193226000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 549192000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 593252000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -78038000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -400026000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 33000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 42000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 33000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 73000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 91000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 101000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -78106000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -399966000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -78106000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -399966000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -28899000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 782000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -49207000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |