Quarterly report · Q1
4175.TEDINET S100QXJ7
Period2023-02-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥863m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥207m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | −¥401m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥321m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥49m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥715m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥646m | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-72.83 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.29 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.94 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.7% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.9% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 235
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5497900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 54979 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5502900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 54979 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6097511000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5828238000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 492791000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 367435000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 114370000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 87391000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 338436000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 367300000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7043109000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6650366000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 24590000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 47399000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1925000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 15067000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 17313000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 990000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 40647000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 66638000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 6215000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 5689000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6215000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5689000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 151981000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 161689000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1953000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 27332000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 153934000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 189021000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 200798000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 261350000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7243907000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6911716000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 93942000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 55699000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5737000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8421000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 29013000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 187933000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 180036000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 22049000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 91072000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 336378000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |