Quarterly report · Q1

Period2023-02-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥863m2023-02-01 → 2023-04-30StandaloneNet sales
Revenue¥5.5bn2022-02-01 → 2023-01-31StandaloneNet sales (5-year summary)
Revenue¥1.1bn2022-02-01 → 2022-04-30StandaloneNet sales
Operating income−¥400m2023-02-01 → 2023-04-30StandaloneOperating income
Operating income−¥78m2022-02-01 → 2022-04-30StandaloneOperating income
Ordinary income−¥400m2023-02-01 → 2023-04-30StandaloneOrdinary income
Ordinary income−¥207m2022-02-01 → 2023-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥78m2022-02-01 → 2022-04-30StandaloneOrdinary income
Profit before tax−¥400m2023-02-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax−¥78m2022-02-01 → 2022-04-30StandaloneIncome before income taxes
Net income−¥401m2023-02-01 → 2023-04-30StandaloneProfit loss
Net income−¥321m2022-02-01 → 2023-01-31StandaloneNet income loss (5-year summary)
Net income−¥49m2022-02-01 → 2022-04-30StandaloneProfit loss
Total assets¥6.9bnat 2023-04-30StandaloneAssets
Total assets¥7.2bnat 2023-01-31StandaloneAssets
Total assets¥7.6bnat 2022-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥715mat 2023-04-30StandaloneLiabilities
Total liabilities¥646mat 2023-01-31StandaloneLiabilities
Net assets / equity¥6.2bnat 2023-04-30StandaloneNet assets
Net assets / equity¥6.6bnat 2023-01-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2023-04-30StandaloneCash and deposits
Cash and deposits¥6.1bnat 2023-01-31StandaloneCash and deposits
EPS (basic)¥-72.832023-02-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.292022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.942022-02-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio89.7%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,502,900at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,502,900at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,502,900at 2022-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 235
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5497900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember54979
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5000
Number of shares issued shares voting rightsCurrentQuarterInstant5502900
Number of voting rights issued shares voting rightsCurrentQuarterInstant54979
Cash and depositsPrior1YearInstant_NonConsolidatedMember6097511000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember5828238000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember492791000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember367435000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember114370000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember87391000JPY
Other caPrior1YearInstant_NonConsolidatedMember338436000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember367300000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember7043109000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember6650366000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember24590000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember47399000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember-JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember1925000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember15067000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember17313000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember990000JPY
Construction in progressCurrentQuarterInstant_NonConsolidatedMember-JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember40647000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember66638000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember6215000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember5689000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember6215000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember5689000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember151981000JPY
Lease deposits ioaCurrentQuarterInstant_NonConsolidatedMember161689000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1953000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember27332000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember153934000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember189021000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember200798000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember261350000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7243907000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember6911716000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember93942000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember55699000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember5737000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember8421000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember29013000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember187933000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember180036000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember22049000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember91072000JPY
Other clPrior1YearInstant_NonConsolidatedMember336378000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-01-31pass rounding
balance sheet identitynon_consolidated 2023-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · revenuenon_consolidated 2022-02-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2023-02-01/2023-04-30pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass