Quarterly report · Q1
4172.TEDINET S100SVZB
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥471m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥688m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥56m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥110m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥386m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥186m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥110m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥186m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥74m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥259m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥125m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥294m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥328m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥448m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.28 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.03 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.97 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 92.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 25564000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1216000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1201000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 786313000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1522029000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1756037000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2474200000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4061635000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3999691000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 52915000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 53573000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 130146000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 106955000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 54745000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 29616000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 6867000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 26823000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 12999000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 26151000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11249000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 9880000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1844000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 278804000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 244964000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 49036000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 49355000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 49036000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 49355000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 327841000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 294319000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 297480000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 297480000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3118662000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3081408000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -77000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -77000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3759145000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3721891000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -25351000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -16519000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -25351000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -16519000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3733793000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3705371000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4061635000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3999691000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 687752000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |