Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥471m2023-10-01 → 2023-12-31StandaloneNet sales
Revenue¥2.0bn2022-10-01 → 2023-09-30StandaloneNet sales (5-year summary)
Revenue¥688m2022-10-01 → 2022-12-31StandaloneNet sales
Operating income¥56m2023-10-01 → 2023-12-31StandaloneOperating income
Operating income¥183m2022-10-01 → 2022-12-31StandaloneOperating income
Ordinary income¥110m2023-10-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥386m2022-10-01 → 2023-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2022-10-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥110m2023-10-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥186m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥74m2023-10-01 → 2023-12-31StandaloneProfit loss
Net income¥259m2022-10-01 → 2023-09-30StandaloneNet income loss (5-year summary)
Net income¥125m2022-10-01 → 2022-12-31StandaloneProfit loss
Total assets¥4.0bnat 2023-12-31StandaloneAssets
Total assets¥4.1bnat 2023-09-30StandaloneAssets
Total assets¥4.1bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥294mat 2023-12-31StandaloneLiabilities
Total liabilities¥328mat 2023-09-30StandaloneLiabilities
Net assets / equity¥3.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2023-09-30StandaloneNet assets
Net assets / equity¥3.6bnat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥448mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥33.282023-10-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.032022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.972022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio92.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,228,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,228,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,228,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member49
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant49
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant49
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1402910000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember447668000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember230132000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember184687000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember200800000JPY
Short term investment securitiesCurrentQuarterInstant_NonConsolidatedMember400000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember169732000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember186385000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember31752000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember24964000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember4151000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember8818000JPY
Deposits paidPrior1YearInstant_NonConsolidatedMember266118000JPY
Deposits paidCurrentQuarterInstant_NonConsolidatedMember272783000JPY
Other caPrior1YearInstant_NonConsolidatedMember-JPY
Other caCurrentQuarterInstant_NonConsolidatedMember183000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2305597000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1525491000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember322586000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember318258000JPY
Structures netPrior1YearInstant_NonConsolidatedMember2148000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember2102000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember9798000JPY
Vehicles netCurrentQuarterInstant_NonConsolidatedMember8924000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember30367000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember29625000JPY
LandPrior1YearInstant_NonConsolidatedMember349929000JPY
LandCurrentQuarterInstant_NonConsolidatedMember349929000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember714830000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember708841000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember172806000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember161268000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember80069000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember80069000JPY
Other iaPrior1YearInstant_NonConsolidatedMember2017000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember1991000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember254893000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember243328000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember710600000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember1459935000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember35358000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember35328000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember39138000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass