Quarterly report · Q2
4172.TEDINET S100QPT8
Period2022-10-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥333m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥361m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥422m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥369m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥422m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥373m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥293m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥249m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥4.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥493m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥456m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥129m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥133m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥171m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥481m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥431m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥96m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥223m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥145m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥131.37 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.4 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.85 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.33 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥78 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-10-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 88.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 143290000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 12264000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 34585000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6220000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5038000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11119000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11483000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24685000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6324000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 408417000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 447798000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 47536000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 44998000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 47536000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 44998000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 455953000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 492797000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 297480000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 297480000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2955957000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3152840000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -77000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3596517000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3793322000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -6717000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -31911000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -6717000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -31911000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3589799000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3761410000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4254208000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1275511000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1281833000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 299173000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 330631000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 976338000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 951201000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 615603000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 617937000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 360735000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 333264000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 7375000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 9572000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 958000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |