Quarterly report · Q2
4172.TEDINET S100QPT8
Period2022-10-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥333m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥361m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥422m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥369m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥422m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥373m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥293m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥249m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥4.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥493m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥456m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥129m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥133m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥171m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥481m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥431m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥96m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥223m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥145m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥131.37 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.4 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.85 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.33 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥78 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-10-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 88.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 122458000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 35485000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 27715000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1665000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 2212000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 44618000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 60589000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 224000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2260720000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2284095000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 339997000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 331291000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 2330000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 2239000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 14693000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 12246000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 26730000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 32357000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 349929000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 349929000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 733681000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 728064000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 82206000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 195911000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46538000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 79538000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2122000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2070000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 130867000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 277519000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 854460000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 880310000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 33156000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 35812000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 31332000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 46200000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1533000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2205000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 920482000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 964528000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1785032000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1970112000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4254208000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 52901000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 31866000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 215511000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 215210000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 85714000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |