Quarterly report · Q1
4172.TEDINET S100Q453
Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥688m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥516m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥76m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥186m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥186m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥125m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥48m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥481m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥456m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥55.97 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.53 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 255
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 62469000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 215511000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 230484000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 85714000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56930000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 12264000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 46466000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6220000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 29501000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11119000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24685000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8344000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 408417000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 434196000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 47536000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 46434000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 47536000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 46434000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 455953000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 480631000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 297480000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 297480000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2955957000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2984844000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3596517000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3625404000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -6717000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 10813000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -6717000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 10813000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3589799000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3636217000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4116849000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 515995000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 687752000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 139782000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 202575000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 376212000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 485177000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 299834000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 301882000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 76378000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 183294000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |