Quarterly report · Q1
4172.TEDINET S100Q453
Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥688m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥516m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥76m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥186m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥186m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥125m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥48m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥481m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥456m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥55.97 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.53 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 255
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1824078000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 143627000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 236431000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 236743000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 150934000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 35485000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 38826000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1665000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 710000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 44618000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 44618000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 259000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2260720000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2295857000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 339997000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 335644000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 2330000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 2284000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 14693000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 13469000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 26730000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 31715000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 349929000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 349929000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 733681000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 733044000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 82206000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 76889000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46538000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 79538000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2122000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2096000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 130867000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 158524000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 854460000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 879670000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 33156000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 33353000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 31332000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 14868000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1533000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1530000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 920482000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 929422000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1785032000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1820991000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4116849000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 52901000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |